JPY 3770.0
(7.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 153.68 Billion | 126.18 Billion | 123.42 Billion | 123.27 Billion | 109.67 Billion | 104.49 Billion |
Total Current Assets | 22.47 Billion | 19.68 Billion | 20.02 Billion | 27.8 Billion | 21.06 Billion | 19.04 Billion |
Cash And Short Term Investments | 6.34 Billion | 11.72 Billion | 10.8 Billion | 19.91 Billion | 11.36 Billion | 10.74 Billion |
Cash and Cash Equivalents | 6.34 Billion | 8.41 Billion | 7.45 Billion | 16.52 Billion | 9.89 Billion | 10.74 Billion |
Short Term Investments | 1 Million | 3.3 Billion | 3.34 Billion | 3.39 Billion | 1.46 Billion | -1 Billion |
Net Receivables | 12.84 Billion | 6.69 Billion | 6.22 Billion | 5.66 Billion | 6.86 Billion | 6.23 Billion |
Inventory | 2.33 Billion | 612 Million | 1.56 Billion | 1.58 Billion | 1.99 Billion | 1.56 Billion |
Other Current Assets | 947 Million | 648 Million | 1.42 Billion | 630 Million | 838 Million | 503 Million |
Total Non-Current Assets | 131.21 Billion | 106.5 Billion | 103.39 Billion | 95.47 Billion | 88.61 Billion | 85.44 Billion |
Net PPE | 94.33 Billion | 87.13 Billion | 86.66 Billion | 80.7 Billion | 74.12 Billion | 70.57 Billion |
Good Will And Intangible Assets | 11.34 Billion | 2.34 Billion | 982 Million | 984 Million | 1.02 Billion | 1.1 Billion |
Good Will | 9.12 Billion | 295 Million | - | - | - | - |
Intangible Assets | 2.22 Billion | 2.05 Billion | 982 Million | 984 Million | 1.02 Billion | 1.1 Billion |
Long-Term Investments | 23.4 Billion | 16.9 Billion | 15.58 Billion | 13.53 Billion | 13.2 Billion | 13.46 Billion |
Tax Assets | 97 Million | 21 Million | 13 Million | 22 Million | 19 Million | 9 Million |
Other Non Current Assets | 2.02 Billion | 100 Million | 159 Million | 228 Million | 241 Million | 305 Million |
Other Assets | - | 4 Million | 3 Million | 3 Million | 2 Million | 1 Million |
Total Liabilities | 97.67 Billion | 78.31 Billion | 77.86 Billion | 80.35 Billion | 68.73 Billion | 63.43 Billion |
Total Current Liabilities | 21.35 Billion | 25.67 Billion | 17.33 Billion | 21.35 Billion | 18.51 Billion | 17.06 Billion |
Account Payables | 5.06 Billion | 2.29 Billion | 2.5 Billion | 2.91 Billion | 3.39 Billion | 3.04 Billion |
Tax Payables | 673 Million | 514 Million | 484 Million | 698 Million | 373 Million | 523 Million |
Short Term Debt | 13.26 Billion | 17.42 Billion | 11.3 Billion | 13.74 Billion | 12.58 Billion | 11.31 Billion |
Deferred Revenue | 673 Million | 514 Million | 484 Million | 698 Million | 373 Million | 523 Million |
Other Current Liabilities | 2.35 Billion | 5.44 Billion | 3.04 Billion | 3.99 Billion | 2.16 Billion | 2.18 Billion |
Total Non Current Liabilities | 76.32 Billion | 52.63 Billion | 60.53 Billion | 58.99 Billion | 50.22 Billion | 46.36 Billion |
Long-Term Debt | 57.51 Billion | 36.62 Billion | 44.85 Billion | 45.08 Billion | 36.62 Billion | 35.12 Billion |
Deferred Revenue Non Current | 80 Million | 4.18 Billion | 3.95 Billion | 4 Billion | 3.73 Billion | 1.69 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.25 Billion | 5 Billion | 5.5 Billion | 4.12 Billion | 4.12 Billion | 3.67 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56 Billion | 47.87 Billion | 45.55 Billion | 42.92 Billion | 40.94 Billion | 41.06 Billion |
Stock Holders Equity | 51.76 Billion | 44.6 Billion | 42.6 Billion | 40.26 Billion | 38.42 Billion | 37.87 Billion |
Common Stock | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion |
Retained Earnings | 25.82 Billion | 23.96 Billion | 22.37 Billion | 21.34 Billion | 19.81 Billion | 18.52 Billion |
Accumulated other comprehensive income | 14.09 Billion | 8.58 Billion | 8.15 Billion | 6.85 Billion | 6.54 Billion | 6.91 Billion |
Common Stock Equity | 51.76 Billion | 44.6 Billion | 42.6 Billion | 40.26 Billion | 38.42 Billion | 37.87 Billion |
Capital Lease Obligation | 80 Million | 169 Million | 260 Million | 355 Million | 456 Million | 505 Million |
Total Investments | 23.4 Billion | 15.06 Billion | 14.22 Billion | 12.23 Billion | 11.83 Billion | 12.45 Billion |
Total Debt | 70.86 Billion | 54.04 Billion | 56.15 Billion | 58.82 Billion | 49.2 Billion | 46.43 Billion |
Net Debt | 64.51 Billion | 45.63 Billion | 48.7 Billion | 42.29 Billion | 39.31 Billion | 35.69 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 160.37 Billion | 153.68 Billion | 153.68 Billion | 147.93 Billion | 133.43 Billion | 128.53 Billion |
Total Current Assets | 22.88 Billion | 22.47 Billion | 22.47 Billion | 23.56 Billion | 17.5 Billion | 17.08 Billion |
Cash And Short Term Investments | 7.01 Billion | 6.34 Billion | 6.34 Billion | 7.91 Billion | 5.94 Billion | 5.81 Billion |
Cash and Cash Equivalents | 7.01 Billion | 6.34 Billion | 6.34 Billion | 7.91 Billion | 5.94 Billion | 5.81 Billion |
Short Term Investments | - | 1 Million | 1 Million | - | -1.93 Billion | -1.77 Billion |
Net Receivables | 8.82 Billion | 12.84 Billion | 12.84 Billion | 8.91 Billion | 6.87 Billion | 6.75 Billion |
Inventory | 2.29 Billion | 2.33 Billion | 2.33 Billion | 2.18 Billion | 676 Million | 662 Million |
Other Current Assets | 4.75 Billion | 947 Million | 947 Million | 4.55 Billion | 4 Billion | 3.84 Billion |
Total Non-Current Assets | 137.49 Billion | 131.21 Billion | 131.21 Billion | 124.37 Billion | 115.92 Billion | 111.45 Billion |
Net PPE | 94.57 Billion | 94.33 Billion | 94.33 Billion | 91.86 Billion | 92.58 Billion | 89.17 Billion |
Good Will And Intangible Assets | 13.41 Billion | 11.34 Billion | 11.34 Billion | 11.45 Billion | 2.32 Billion | 2.31 Billion |
Good Will | 4.95 Billion | 9.12 Billion | 9.12 Billion | 9.29 Billion | 258 Million | 276 Million |
Intangible Assets | 8.46 Billion | 2.22 Billion | 2.22 Billion | 2.15 Billion | 2.06 Billion | 2.03 Billion |
Long-Term Investments | 29.42 Billion | 23.4 Billion | 23.4 Billion | 18.94 Billion | 20.94 Billion | 19.87 Billion |
Tax Assets | 8.46 Billion | 97 Million | 97 Million | 4 Million | -1.86 Billion | -1.68 Billion |
Other Non Current Assets | -8.38 Billion | 2.02 Billion | 2.02 Billion | 2.11 Billion | 1.93 Billion | 1.77 Billion |
Other Assets | - | - | - | - | 2 Million | 2 Million |
Total Liabilities | 101.26 Billion | 97.67 Billion | 97.67 Billion | 95.49 Billion | 81.13 Billion | 77.24 Billion |
Total Current Liabilities | 22.08 Billion | 21.35 Billion | 21.35 Billion | 21.25 Billion | 24.56 Billion | 23.61 Billion |
Account Payables | 4.84 Billion | 5.06 Billion | 5.06 Billion | 5.1 Billion | 2.57 Billion | 2.3 Billion |
Tax Payables | - | 673 Million | 673 Million | - | - | - |
Short Term Debt | 12.98 Billion | 13.26 Billion | 13.26 Billion | 13.17 Billion | 18.08 Billion | 17.82 Billion |
Deferred Revenue | - | 673 Million | 673 Million | - | - | - |
Other Current Liabilities | 4.25 Billion | 2.35 Billion | 2.35 Billion | 2.97 Billion | 3.9 Billion | 3.48 Billion |
Total Non Current Liabilities | 79.18 Billion | 76.32 Billion | 76.32 Billion | 74.23 Billion | 56.56 Billion | 53.63 Billion |
Long-Term Debt | 56.88 Billion | 57.51 Billion | 57.51 Billion | 56.94 Billion | 39.3 Billion | 36.35 Billion |
Deferred Revenue Non Current | - | 80 Million | 80 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.29 Billion | 9.25 Billion | 9.25 Billion | 17.29 Billion | 17.25 Billion | 17.27 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 59.1 Billion | 56 Billion | 56 Billion | 52.43 Billion | 52.3 Billion | 51.28 Billion |
Stock Holders Equity | 54.59 Billion | 51.76 Billion | 51.76 Billion | 48.43 Billion | 48.35 Billion | 47.47 Billion |
Common Stock | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion | 10.55 Billion |
Retained Earnings | 26 Billion | 25.82 Billion | 25.82 Billion | 25.4 Billion | 25.05 Billion | 24.87 Billion |
Accumulated other comprehensive income | 16.75 Billion | 11.22 Billion | 14.09 Billion | 8.31 Billion | 8.36 Billion | 7.66 Billion |
Common Stock Equity | 54.59 Billion | 51.76 Billion | 51.76 Billion | 48.43 Billion | 48.35 Billion | 47.47 Billion |
Capital Lease Obligation | - | 80 Million | 80 Million | - | - | - |
Total Investments | 29.42 Billion | 23.4 Billion | 23.4 Billion | 18.94 Billion | 19.01 Billion | 18.09 Billion |
Total Debt | 69.87 Billion | 70.86 Billion | 70.86 Billion | 70.12 Billion | 57.39 Billion | 54.18 Billion |
Net Debt | 62.86 Billion | 64.51 Billion | 64.51 Billion | 62.21 Billion | 51.44 Billion | 48.36 Billion |
4906
SHANTIGEAR
9565
FUSE
KLS
TOM