CAD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.7 Million | 12.14 Million | 13.72 Million | 12.01 Million | 13.73 Million | 9.94 Million |
Total Current Assets | 6 Million | 8.33 Million | 9.88 Million | 7.2 Million | 9.73 Million | 6.24 Million |
Cash And Short Term Investments | 1.43 Million | 2.71 Million | 3.37 Million | 1.04 Million | 4.41 Million | 1.24 Million |
Cash and Cash Equivalents | 1.43 Million | 2.71 Million | 3.37 Million | 1.04 Million | 4.41 Million | 1.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.06 Million | 1.38 Million | 807 Thousand | 535.65 Thousand | 1.82 Million | 1.22 Million |
Inventory | 3.37 Million | 4.14 Million | 5.53 Million | 5.46 Million | 3.39 Million | 3.66 Million |
Other Current Assets | 134.34 Thousand | 92.76 Thousand | 161.49 Thousand | 162.73 Thousand | 96.62 Thousand | -337.6 Thousand |
Total Non-Current Assets | 3.69 Million | 3.81 Million | 3.84 Million | 4.8 Million | 3.99 Million | 3.69 Million |
Net PPE | 3.15 Million | 3.27 Million | 3.24 Million | 4.19 Million | 3.38 Million | 3.08 Million |
Good Will And Intangible Assets | 538.49 Thousand | 471.31 Thousand | 473.95 Thousand | 607.95 Thousand | 607.95 Thousand | 607.95 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 538.49 Thousand | 471.31 Thousand | 473.95 Thousand | 607.95 Thousand | 607.95 Thousand | 607.95 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 67.18 Thousand | 127.64 Thousand | -4.8 Million | -3.99 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 983.02 Thousand | 1.36 Million | 1.67 Million | 1.05 Million | 1.88 Million | 1.77 Million |
Total Current Liabilities | 983.02 Thousand | 1.33 Million | 1.21 Million | 958.08 Thousand | 1.79 Million | 1.77 Million |
Account Payables | 933.41 Thousand | 1.18 Million | 1.11 Million | 814.77 Thousand | 1.63 Million | 1.31 Million |
Tax Payables | 10.02 Thousand | 30.62 Thousand | - | 91.56 Thousand | 71.34 Thousand | 466.73 Thousand |
Short Term Debt | 16.63 Thousand | 112.06 Thousand | 91.78 Thousand | 51.74 Thousand | 86.38 Thousand | - |
Deferred Revenue | 10.02 Thousand | - | -91.78 Thousand | - | - | - |
Other Current Liabilities | 22.95 Thousand | 34.29 Thousand | 91.78 Thousand | 91.56 Thousand | 71.34 Thousand | 466.73 Thousand |
Total Non Current Liabilities | - | 34.65 Thousand | 463.04 Thousand | 97.5 Thousand | 90.55 Thousand | 1.31 Million |
Long-Term Debt | - | 34.65 Thousand | 195.93 Thousand | 97.5 Thousand | 90.55 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 267.11 Thousand | - | - | 1.31 Million |
Other Liabilities | - | - | - | - | - | -1.31 Million |
Total Equity | 8.72 Million | 10.78 Million | 12.05 Million | 10.96 Million | 11.84 Million | 8.16 Million |
Stock Holders Equity | 8.72 Million | 10.78 Million | 12.05 Million | 10.96 Million | 11.84 Million | 8.16 Million |
Common Stock | 27.18 Million | 27.12 Million | 27.12 Million | 23.36 Million | 23.36 Million | 23.36 Million |
Retained Earnings | -23.28 Million | -21.18 Million | -19.82 Million | -17.06 Million | -15.75 Million | -19.09 Million |
Accumulated other comprehensive income | 4.82 Million | 4.84 Million | 4.75 Million | 4.66 Million | 4.23 Million | 3.89 Million |
Common Stock Equity | 8.72 Million | 10.78 Million | 12.05 Million | 10.96 Million | 11.84 Million | 8.16 Million |
Capital Lease Obligation | 16.63 Thousand | 146.71 Thousand | 287.71 Thousand | 149.24 Thousand | 176.93 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 16.63 Thousand | 146.71 Thousand | 287.71 Thousand | 149.24 Thousand | 176.93 Thousand | - |
Net Debt | -1.41 Million | -2.56 Million | -3.08 Million | -899.8 Thousand | -4.24 Million | -1.24 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.62 Million | 10.34 Million | 10.2 Million | 9.7 Million | 9.7 Million | 10.04 Million |
Total Current Assets | 5.55 Million | 5.76 Million | 5.92 Million | 6 Million | 6 Million | 6.69 Million |
Cash And Short Term Investments | 410.41 Thousand | 386.65 Thousand | 1.06 Million | 1.43 Million | 1.43 Million | 1.86 Million |
Cash and Cash Equivalents | 410.41 Thousand | 386.65 Thousand | 1.06 Million | 1.43 Million | 1.43 Million | 1.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.12 Million | 1 Million | 939.64 Thousand | 1.06 Million | 1.06 Million | 1.06 Million |
Inventory | 3.95 Million | 4.26 Million | 3.82 Million | 3.37 Million | 3.37 Million | 3.61 Million |
Other Current Assets | 66.88 Thousand | 101.56 Thousand | 96.01 Thousand | 134.34 Thousand | 134.34 Thousand | 146.87 Thousand |
Total Non-Current Assets | 4.06 Million | 4.58 Million | 4.28 Million | 3.69 Million | 3.69 Million | 3.34 Million |
Net PPE | 3.52 Million | 4.04 Million | 3.74 Million | 3.15 Million | 3.15 Million | 2.8 Million |
Good Will And Intangible Assets | 471.31 Thousand | 538.49 Thousand | 538.49 Thousand | 538.49 Thousand | 538.49 Thousand | 471.31 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 471.31 Thousand | 538.49 Thousand | 538.49 Thousand | 538.49 Thousand | 538.49 Thousand | 471.31 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 67.18 Thousand | - | - | - | - | 67.18 Thousand |
Other Assets | - | - | -300.00 | - | - | - |
Total Liabilities | 2.5 Million | 2.87 Million | 2.18 Million | 983.02 Thousand | 983.02 Thousand | 1.13 Million |
Total Current Liabilities | 2.42 Million | 2.61 Million | 1.9 Million | 983.02 Thousand | 983.02 Thousand | 1.13 Million |
Account Payables | 2.23 Million | 2.38 Million | 1.44 Million | 933.41 Thousand | 933.41 Thousand | 1.07 Million |
Tax Payables | 68.02 Thousand | 68.02 Thousand | 298.82 Thousand | 10.02 Thousand | 10.02 Thousand | 22.52 Thousand |
Short Term Debt | - | 139.47 Thousand | 139.47 Thousand | 16.63 Thousand | 16.63 Thousand | 34.29 Thousand |
Deferred Revenue | - | 68.02 Thousand | 298.82 Thousand | 10.02 Thousand | 10.02 Thousand | 22.52 Thousand |
Other Current Liabilities | 183.55 Thousand | 22.95 Thousand | 22.95 Thousand | 22.95 Thousand | 22.95 Thousand | 3665.00 |
Total Non Current Liabilities | 83.97 Thousand | 252.57 Thousand | 283.57 Thousand | - | - | - |
Long-Term Debt | - | 252.57 Thousand | 283.57 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.97 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.11 Million | 7.47 Million | 8.02 Million | 8.72 Million | 8.72 Million | 8.9 Million |
Stock Holders Equity | 7.11 Million | 7.47 Million | 8.02 Million | 8.72 Million | 8.72 Million | 8.9 Million |
Common Stock | 27.18 Million | 27.18 Million | 27.18 Million | 27.18 Million | 27.18 Million | 27.12 Million |
Retained Earnings | -24.88 Million | -24.52 Million | -23.98 Million | -23.28 Million | -23.28 Million | -23.11 Million |
Accumulated other comprehensive income | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million | 4.9 Million |
Common Stock Equity | 7.11 Million | 7.47 Million | 8.02 Million | 8.72 Million | 8.72 Million | 8.9 Million |
Capital Lease Obligation | 152.75 Thousand | 392.04 Thousand | 423.04 Thousand | 16.63 Thousand | 16.63 Thousand | 34.29 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 392.04 Thousand | 423.04 Thousand | 16.63 Thousand | 16.63 Thousand | 34.29 Thousand |
Net Debt | -410.41 Thousand | 5393.00 | -643.04 Thousand | -1.41 Million | -1.41 Million | -1.83 Million |
TOM
9305
4906
ZONNF
BAVA
FUSE