JPY 1347.0
(-1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.45 Billion | 9.77 Billion | 8.14 Billion | 8.53 Billion | 8.64 Billion | 7.98 Billion |
Total Current Assets | 5.63 Billion | 5.19 Billion | 3.73 Billion | 4.26 Billion | 4.69 Billion | 4.18 Billion |
Cash And Short Term Investments | 2.06 Billion | 2.69 Billion | 1.64 Billion | 2.1 Billion | 2.25 Billion | 1.81 Billion |
Cash and Cash Equivalents | 2.06 Billion | 2.69 Billion | 1.64 Billion | 2.1 Billion | 2.25 Billion | 1.19 Billion |
Short Term Investments | - | -178.67 Million | -271.71 Million | -173.18 Million | -174.65 Million | 614.3 Million |
Net Receivables | 2.72 Billion | 1.79 Billion | 1.41 Billion | 1.46 Billion | 1.39 Billion | 1.79 Billion |
Inventory | 735.14 Million | 445.16 Million | 388.31 Million | 359.22 Million | 523.22 Million | 462.95 Million |
Other Current Assets | 106.09 Million | 255.55 Million | 276.71 Million | 337.08 Million | 528.06 Million | 123.71 Million |
Total Non-Current Assets | 5.82 Billion | 4.58 Billion | 4.41 Billion | 4.26 Billion | 3.95 Billion | 3.79 Billion |
Net PPE | 4.04 Billion | 3.59 Billion | 3.47 Billion | 3.24 Billion | 3.22 Billion | 2.99 Billion |
Good Will And Intangible Assets | 580.43 Million | 23.55 Million | 11.08 Million | 12.45 Million | 14.74 Million | 8.47 Million |
Good Will | 547.55 Million | 4.99 Million | 5.86 Million | 6.73 Million | 7.6 Million | 8.47 Million |
Intangible Assets | 32.88 Million | 18.55 Million | 5.21 Million | 5.71 Million | 7.13 Million | - |
Long-Term Investments | 591.34 Million | 492.3 Million | 580.31 Million | 628.58 Million | 378.35 Million | 511.57 Million |
Tax Assets | 136.69 Million | 107.19 Million | 107.35 Million | 84.85 Million | 88.9 Million | 86.08 Million |
Other Non Current Assets | 470.63 Million | 361.02 Million | 233.45 Million | 301.74 Million | 240.91 Million | 187.97 Million |
Other Assets | - | 3000.00 | 1000.00 | 3000.00 | 2000.00 | 1.00 |
Total Liabilities | 7.23 Billion | 5.81 Billion | 5.46 Billion | 5.73 Billion | 6.07 Billion | 6.3 Billion |
Total Current Liabilities | 4.69 Billion | 3.53 Billion | 3.12 Billion | 3.1 Billion | 3.32 Billion | 3.75 Billion |
Account Payables | 539.87 Million | 449.55 Million | 348.6 Million | 349.83 Million | 341.58 Million | 507.47 Million |
Tax Payables | - | 96.21 Million | 50.37 Million | 75.17 Million | 75.35 Million | 52.44 Million |
Short Term Debt | 3.57 Billion | 2.67 Billion | 2.46 Billion | 2.41 Billion | 2.63 Billion | 2.89 Billion |
Deferred Revenue | 209.51 Million | 248.04 Million | 167.04 Million | 176.51 Million | 195.21 Million | 52.44 Million |
Other Current Liabilities | 370.81 Million | 167.22 Million | 144.15 Million | 170.52 Million | 149.16 Million | 298.65 Million |
Total Non Current Liabilities | 2.54 Billion | 2.27 Billion | 2.34 Billion | 2.62 Billion | 2.74 Billion | 2.55 Billion |
Long-Term Debt | 2.19 Billion | 1.96 Billion | 2.02 Billion | 2.34 Billion | 2.45 Billion | 2.3 Billion |
Deferred Revenue Non Current | - | 171.27 Million | 175.43 Million | 164.88 Million | 159.77 Million | 19.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.95 Million | 48.95 Million | 41.47 Million | 37.76 Million | 47.38 Million | 157.06 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 4.22 Billion | 3.96 Billion | 2.67 Billion | 2.79 Billion | 2.57 Billion | 1.67 Billion |
Stock Holders Equity | 4.22 Billion | 3.96 Billion | 2.67 Billion | 2.79 Billion | 2.57 Billion | 1.67 Billion |
Common Stock | 1.66 Billion | 1.61 Billion | 1.06 Billion | 1.06 Billion | 1.01 Billion | 622.78 Million |
Retained Earnings | 1.02 Billion | 877.37 Million | 701.38 Million | 814.67 Million | 709.59 Million | 588.62 Million |
Accumulated other comprehensive income | 4.94 Million | -2.65 Million | -7.77 Million | 111 Thousand | -14.62 Million | -16.96 Million |
Common Stock Equity | 4.22 Billion | 3.96 Billion | 2.67 Billion | 2.79 Billion | 2.57 Billion | 1.67 Billion |
Capital Lease Obligation | - | 16.76 Million | 25.41 Million | 21.69 Million | 28.43 Million | 19.35 Million |
Total Investments | 591.34 Million | 313.63 Million | 308.6 Million | 455.4 Million | 203.7 Million | 1.12 Billion |
Total Debt | 5.76 Billion | 4.63 Billion | 4.49 Billion | 4.75 Billion | 5.08 Billion | 5.21 Billion |
Net Debt | 3.7 Billion | 1.93 Billion | 2.84 Billion | 2.64 Billion | 2.83 Billion | 4.02 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.45 Billion | 11.04 Billion | 10.3 Billion | 9.93 Billion | 9.77 Billion | 9.77 Billion |
Total Current Assets | 5.63 Billion | 5.75 Billion | 5.56 Billion | 5.29 Billion | 5.19 Billion | 5.19 Billion |
Cash And Short Term Investments | 2.06 Billion | 2.78 Billion | 2.57 Billion | 2.65 Billion | 2.69 Billion | 2.69 Billion |
Cash and Cash Equivalents | 2.06 Billion | 2.78 Billion | 2.57 Billion | 2.65 Billion | 2.69 Billion | 2.69 Billion |
Short Term Investments | - | - | 400.1 Million | - | -178.67 Million | -178.67 Million |
Net Receivables | 2.72 Billion | 2.39 Billion | 2 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Inventory | 735.14 Million | 479.53 Million | 512.56 Million | 509.2 Million | 445.16 Million | 445.16 Million |
Other Current Assets | 106.09 Million | 100.39 Million | 476.12 Million | 345.09 Million | 255.55 Million | 255.55 Million |
Total Non-Current Assets | 5.82 Billion | 5.29 Billion | 4.74 Billion | 4.63 Billion | 4.58 Billion | 4.58 Billion |
Net PPE | 4.04 Billion | 3.86 Billion | 3.65 Billion | 3.63 Billion | 3.59 Billion | 3.59 Billion |
Good Will And Intangible Assets | 580.43 Million | 202.87 Million | 31.03 Million | 29.26 Million | 23.55 Million | 23.55 Million |
Good Will | 547.55 Million | 169.39 Million | 4.56 Million | 4.78 Million | 4.99 Million | 4.99 Million |
Intangible Assets | 32.88 Million | 33.47 Million | 26.46 Million | 24.48 Million | 18.55 Million | 18.55 Million |
Long-Term Investments | 591.34 Million | 323.36 Million | 319.77 Million | 311.85 Million | 492.3 Million | 492.3 Million |
Tax Assets | 136.69 Million | 33.47 Million | -319.77 Million | -311.85 Million | 107.19 Million | 107.19 Million |
Other Non Current Assets | 470.63 Million | 869.15 Million | 1.05 Billion | 972.22 Million | 361.02 Million | 361.02 Million |
Other Assets | - | - | 1000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 7.23 Billion | 6.82 Billion | 6.15 Billion | 6.02 Billion | 5.81 Billion | 5.81 Billion |
Total Current Liabilities | 4.69 Billion | 4.16 Billion | 4.02 Billion | 3.9 Billion | 3.53 Billion | 3.53 Billion |
Account Payables | 539.87 Million | 416.86 Million | 510.38 Million | 407.68 Million | 449.55 Million | 449.55 Million |
Tax Payables | - | 101.54 Million | 124.96 Million | 58.02 Million | 96.21 Million | 96.21 Million |
Short Term Debt | 3.57 Billion | 3.26 Billion | 3.08 Billion | 3.09 Billion | 2.67 Billion | 2.67 Billion |
Deferred Revenue | 209.51 Million | 101.54 Million | 160.1 Million | 139.51 Million | 248.04 Million | 248.04 Million |
Other Current Liabilities | 370.81 Million | 386.15 Million | 278.18 Million | 262.14 Million | 167.22 Million | 167.22 Million |
Total Non Current Liabilities | 2.54 Billion | 2.66 Billion | 2.13 Billion | 2.12 Billion | 2.27 Billion | 2.27 Billion |
Long-Term Debt | 2.19 Billion | 2.31 Billion | 1.8 Billion | 1.79 Billion | 1.96 Billion | 1.96 Billion |
Deferred Revenue Non Current | - | - | - | - | 171.27 Million | 171.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.95 Million | 341.11 Million | 328.09 Million | 326.21 Million | 48.95 Million | 48.95 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 4.22 Billion | 4.22 Billion | 4.14 Billion | 3.9 Billion | 3.96 Billion | 3.96 Billion |
Stock Holders Equity | 4.22 Billion | 4.22 Billion | 4.14 Billion | 3.9 Billion | 3.96 Billion | 3.96 Billion |
Common Stock | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Retained Earnings | 1.02 Billion | 1.03 Billion | 960.26 Million | 819.88 Million | 877.37 Million | 877.37 Million |
Accumulated other comprehensive income | 4.94 Million | 4.67 Million | 2.09 Million | -3.58 Million | -2.65 Million | -2.65 Million |
Common Stock Equity | 4.22 Billion | 4.22 Billion | 4.14 Billion | 3.9 Billion | 3.96 Billion | 3.96 Billion |
Capital Lease Obligation | - | - | - | - | 16.76 Million | 16.76 Million |
Total Investments | 591.34 Million | 323.36 Million | 319.77 Million | 311.85 Million | 313.63 Million | 313.63 Million |
Total Debt | 5.76 Billion | 5.58 Billion | 4.88 Billion | 4.89 Billion | 4.63 Billion | 4.63 Billion |
Net Debt | 3.7 Billion | 2.79 Billion | 2.31 Billion | 2.24 Billion | 1.93 Billion | 1.93 Billion |
HBC1
OPGX
CNTMF
VFP
6588
TRVG