USD 0.07
(7.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 177.8 Million | 178.03 Million | 182.45 Million | 154.53 Million | 167.06 Million | 140.46 Million |
Total Current Assets | 22.19 Million | 19.23 Million | 23.53 Million | 15.68 Million | 23.94 Million | 8.01 Million |
Cash And Short Term Investments | 10.52 Million | 8.35 Million | 9.22 Million | 3.39 Million | 2.51 Million | 2.02 Million |
Cash and Cash Equivalents | 10.52 Million | 8.35 Million | 9.02 Million | 3.39 Million | 2.51 Million | 2.02 Million |
Short Term Investments | - | - | 200 Thousand | 200 Thousand | - | - |
Net Receivables | 215 Thousand | 28 Thousand | 26 Thousand | 4.24 Million | 4.01 Million | 62 Thousand |
Inventory | 9.57 Million | 9.96 Million | 12.27 Million | 6.92 Million | 10.55 Million | 5.38 Million |
Other Current Assets | 1.1 Million | 883 Thousand | 230 Thousand | 1000.00 | 54 Thousand | 236 Thousand |
Total Non-Current Assets | 155.61 Million | 158.79 Million | 158.92 Million | 138.84 Million | 143.12 Million | 132.44 Million |
Net PPE | 59.58 Million | 62.2 Million | 53.32 Million | 38.61 Million | 39.31 Million | 18.57 Million |
Good Will And Intangible Assets | 95.11 Million | 95.81 Million | 97.34 Million | 98.56 Million | 100.09 Million | 113.15 Million |
Good Will | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million | 7.49 Million |
Intangible Assets | 93.59 Million | 94.29 Million | 95.82 Million | 97.03 Million | 98.56 Million | 105.65 Million |
Long-Term Investments | - | - | 4.88 Million | 200 Thousand | 3.42 Million | - |
Tax Assets | - | - | -4.88 Million | 1.05 Million | - | - |
Other Non Current Assets | 907 Thousand | 768 Thousand | 8.24 Million | 425 Thousand | 291 Thousand | 721 Thousand |
Other Assets | - | - | - | -2000.00 | -1000.00 | 1000.00 |
Total Liabilities | 169.21 Million | 150.47 Million | 119.89 Million | 126.7 Million | 119.88 Million | 74.75 Million |
Total Current Liabilities | 49.5 Million | 37.95 Million | 23.56 Million | 69.23 Million | 42.03 Million | 64.85 Million |
Account Payables | 5.52 Million | 6.93 Million | 8.51 Million | 4.8 Million | 7.86 Million | 4.91 Million |
Tax Payables | 22 Million | 13.95 Million | 2.12 Million | 8.92 Million | 1.49 Million | - |
Short Term Debt | 3.08 Million | 2.86 Million | 3.11 Million | 40.47 Million | 11.11 Million | 43.84 Million |
Deferred Revenue | 31.78 Million | - | 7.96 Million | 16.53 Million | 6.62 Million | 3.93 Million |
Other Current Liabilities | 9.1 Million | 28.16 Million | 3.96 Million | 7.41 Million | 16.43 Million | 12.16 Million |
Total Non Current Liabilities | 119.71 Million | 112.51 Million | 96.32 Million | 57.46 Million | 77.85 Million | 9.9 Million |
Long-Term Debt | 98.43 Million | 90.89 Million | 74.76 Million | 33.99 Million | 52.21 Million | 9.45 Million |
Deferred Revenue Non Current | - | - | 53.67 Million | 13.18 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.88 Million | 1.33 Million | -53.67 Million | -13.18 Million | 676 Thousand | 450 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.58 Million | 27.56 Million | 62.56 Million | 27.83 Million | 47.17 Million | 65.71 Million |
Stock Holders Equity | 8.58 Million | 27.56 Million | 62.56 Million | 27.83 Million | 47.33 Million | 66.22 Million |
Common Stock | 183.69 Million | 180.95 Million | 180.65 Million | 137.83 Million | 149.32 Million | 91.65 Million |
Retained Earnings | -217.82 Million | -195.07 Million | -157.64 Million | -138.6 Million | -123.78 Million | -25.23 Million |
Accumulated other comprehensive income | -334 Thousand | -334 Thousand | -421 Thousand | -379 Thousand | -563 Thousand | -488 Thousand |
Common Stock Equity | 8.58 Million | 27.56 Million | 62.56 Million | 27.83 Million | 47.33 Million | 66.22 Million |
Capital Lease Obligation | 40.11 Million | 36.04 Million | 23.59 Million | 22.7 Million | 22.92 Million | - |
Total Investments | - | - | 200 Thousand | 200 Thousand | 3.42 Million | - |
Total Debt | 101.51 Million | 93.75 Million | 77.88 Million | 74.47 Million | 63.33 Million | 53.29 Million |
Net Debt | 90.99 Million | 85.39 Million | 68.86 Million | 71.07 Million | 60.81 Million | 51.27 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 184.64 Million | 179.07 Million | 177.8 Million | 177.8 Million | 180.88 Million | 173.19 Million |
Total Current Assets | 28.95 Million | 22.07 Million | 22.19 Million | 22.19 Million | 22.42 Million | 17.22 Million |
Cash And Short Term Investments | 8.48 Million | 8.52 Million | 10.52 Million | 10.52 Million | 12.1 Million | 8.79 Million |
Cash and Cash Equivalents | 8.48 Million | 8.52 Million | 10.52 Million | 10.52 Million | 12.1 Million | 8.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 96 Thousand | 245 Thousand | 215 Thousand | 215 Thousand | 48 Thousand | 27 Thousand |
Inventory | 17.67 Million | 11.86 Million | 9.57 Million | 9.57 Million | 8.88 Million | 7.53 Million |
Other Current Assets | 2.69 Million | 1.44 Million | 1.1 Million | 1.1 Million | 1.38 Million | 871 Thousand |
Total Non-Current Assets | 155.69 Million | 157 Million | 155.61 Million | 155.61 Million | 158.46 Million | 155.96 Million |
Net PPE | 58.32 Million | 60.93 Million | 59.58 Million | 59.58 Million | 58.72 Million | 60.1 Million |
Good Will And Intangible Assets | 96.37 Million | 95.07 Million | 95.11 Million | 95.11 Million | 94.85 Million | 95.05 Million |
Good Will | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million |
Intangible Assets | 94.84 Million | 93.55 Million | 93.59 Million | 93.59 Million | 93.32 Million | 93.52 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 997 Thousand | 997 Thousand | 907 Thousand | 907 Thousand | 4.88 Million | 808 Thousand |
Other Assets | - | - | - | - | - | 2000.00 |
Total Liabilities | 178.89 Million | 174.6 Million | 169.21 Million | 169.21 Million | 165.19 Million | 154.97 Million |
Total Current Liabilities | 111.64 Million | 51.5 Million | 49.5 Million | 49.5 Million | 49.25 Million | 43.83 Million |
Account Payables | 5.67 Million | 6.15 Million | 5.52 Million | 5.52 Million | 3.67 Million | 6.81 Million |
Tax Payables | 28.66 Million | 28.94 Million | 22 Million | 22 Million | 25.72 Million | 20.67 Million |
Short Term Debt | 65.14 Million | 3.39 Million | 3.08 Million | 3.08 Million | 5.59 Million | 2.92 Million |
Deferred Revenue | 28.66 Million | 28.94 Million | 31.78 Million | 31.78 Million | 31.05 Million | 25.58 Million |
Other Current Liabilities | 12.16 Million | 13 Million | 9.1 Million | 9.1 Million | 8.93 Million | 8.51 Million |
Total Non Current Liabilities | 67.24 Million | 123.1 Million | 119.71 Million | 119.71 Million | 115.94 Million | 111.14 Million |
Long-Term Debt | 5.48 Million | 62.38 Million | 98.43 Million | 98.43 Million | 92.18 Million | 91.82 Million |
Deferred Revenue Non Current | 37.94 Million | 38.59 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.44 Million | 3.5 Million | 3.88 Million | 3.88 Million | 4.47 Million | 542 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.75 Million | 4.47 Million | 8.58 Million | 8.58 Million | 15.68 Million | 18.21 Million |
Stock Holders Equity | 5.75 Million | 4.47 Million | 8.58 Million | 8.58 Million | 15.68 Million | 18.21 Million |
Common Stock | 183.69 Million | 183.69 Million | 183.69 Million | 183.69 Million | 183.57 Million | 183.57 Million |
Retained Earnings | -221.03 Million | -221.98 Million | -217.82 Million | -217.82 Million | -210.56 Million | -207.8 Million |
Accumulated other comprehensive income | 43.09 Million | 42.76 Million | -334 Thousand | -334 Thousand | -334 Thousand | -334 Thousand |
Common Stock Equity | 5.75 Million | 4.47 Million | 8.58 Million | 8.58 Million | 15.68 Million | 18.21 Million |
Capital Lease Obligation | 37.94 Million | 38.59 Million | 40.11 Million | 40.11 Million | 37.14 Million | 35.48 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 108.57 Million | 104.37 Million | 101.51 Million | 101.51 Million | 97.77 Million | 94.75 Million |
Net Debt | 100.09 Million | 95.85 Million | 90.99 Million | 90.99 Million | 85.67 Million | 85.95 Million |
CIVB
BKNIY
0XNH
9264
HBC1
OPGX