JPY 823.0
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 24.34 Billion | 23.05 Billion | 19.33 Billion | 18.82 Billion | 18.1 Billion |
Total Current Assets | 4.19 Billion | 3.17 Billion | 2.32 Billion | 2.11 Billion | 1.36 Billion |
Cash And Short Term Investments | 2.32 Billion | 1.94 Billion | 1.39 Billion | 1.21 Billion | 778 Million |
Cash and Cash Equivalents | 2.32 Billion | 1.94 Billion | 1.39 Billion | 1.21 Billion | 778 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 938 Million | 757 Million | 577 Million | 463 Million | 306 Million |
Inventory | 131 Million | 71 Million | 42 Million | 58 Million | 24 Million |
Other Current Assets | 797 Million | 410 Million | 307 Million | 373 Million | 261 Million |
Total Non-Current Assets | 20.15 Billion | 19.87 Billion | 17.01 Billion | 16.71 Billion | 16.74 Billion |
Net PPE | 6.17 Billion | 5.99 Billion | 4.57 Billion | 4.38 Billion | 4.47 Billion |
Good Will And Intangible Assets | 12.87 Billion | 12.9 Billion | 11.82 Billion | 11.79 Billion | 7.46 Billion |
Good Will | 8.48 Billion | 8.5 Billion | 7.46 Billion | 7.46 Billion | 7.46 Billion |
Intangible Assets | 4.39 Billion | 4.4 Billion | 4.35 Billion | 4.32 Billion | - |
Long-Term Investments | 588 Million | 525 Million | 396 Million | 338 Million | 340 Million |
Tax Assets | 454 Million | 412 Million | 191 Million | 168 Million | 110 Million |
Other Non Current Assets | 59 Million | 35 Million | 29 Million | 27 Million | 4.34 Billion |
Other Assets | 1 Million | - | - | - | - |
Total Liabilities | 15.81 Billion | 15.14 Billion | 12.4 Billion | 12.82 Billion | 12.69 Billion |
Total Current Liabilities | 5.14 Billion | 4.08 Billion | 2.83 Billion | 2.79 Billion | 2.56 Billion |
Account Payables | 1.07 Billion | 941 Million | 660 Million | 726 Million | 644 Million |
Tax Payables | 406 Million | 285 Million | 279 Million | 244 Million | 221 Million |
Short Term Debt | 3.09 Billion | 2.37 Billion | 1.6 Billion | 1.54 Billion | 1.46 Billion |
Deferred Revenue | 459 Million | 316 Million | 287 Million | 264 Million | 19 Million |
Other Current Liabilities | 518 Million | 455 Million | 281 Million | 262 Million | 440 Million |
Total Non Current Liabilities | 10.67 Billion | 11.06 Billion | 9.56 Billion | 10.03 Billion | 10.12 Billion |
Long-Term Debt | 8.55 Billion | 8.98 Billion | 7.68 Billion | 8.43 Billion | 5.91 Billion |
Deferred Revenue Non Current | 785 Million | 727 Million | 520 Million | 241 Million | 2.61 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 5 Million | 4 Million | 3 Million | 217 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 8.53 Billion | 7.9 Billion | 6.93 Billion | 5.99 Billion | 5.41 Billion |
Stock Holders Equity | 8.53 Billion | 7.9 Billion | 6.93 Billion | 5.99 Billion | 5.41 Billion |
Common Stock | 194 Million | 169 Million | 90 Million | 90 Million | 90 Million |
Retained Earnings | 3.44 Billion | 2.75 Billion | 1.92 Billion | 922 Million | 338 Million |
Accumulated other comprehensive income | 7 Million | 7 Million | 1 Million | 1 Million | 2 Million |
Common Stock Equity | 8.53 Billion | 7.9 Billion | 6.93 Billion | 5.99 Billion | 5.41 Billion |
Capital Lease Obligation | 4.61 Billion | 4.54 Billion | 3.38 Billion | 3.44 Billion | 2.61 Billion |
Total Investments | 588 Million | 525 Million | 396 Million | 338 Million | 340 Million |
Total Debt | 11.64 Billion | 11.35 Billion | 9.28 Billion | 9.97 Billion | 9.99 Billion |
Net Debt | 9.31 Billion | 9.41 Billion | 7.89 Billion | 8.75 Billion | 9.21 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.91 Billion | 24.14 Billion | 24.31 Billion | 24.34 Billion | 24.34 Billion | 23.18 Billion |
Total Current Assets | 4.16 Billion | 3.64 Billion | 3.84 Billion | 4.19 Billion | 4.19 Billion | 3.34 Billion |
Cash And Short Term Investments | 2.35 Billion | 1.99 Billion | 2.34 Billion | 2.32 Billion | 2.32 Billion | 1.88 Billion |
Cash and Cash Equivalents | 2.35 Billion | 1.99 Billion | 2.34 Billion | 2.32 Billion | 2.32 Billion | 1.88 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.15 Billion | 1.01 Billion | 880 Million | 938 Million | 938 Million | 903 Million |
Inventory | 183 Million | 185 Million | 203 Million | 131 Million | 131 Million | 142 Million |
Other Current Assets | 476 Million | 452 Million | 412 Million | 797 Million | 797 Million | 411 Million |
Total Non-Current Assets | 20.74 Billion | 20.49 Billion | 20.47 Billion | 20.15 Billion | 20.15 Billion | 19.84 Billion |
Net PPE | 6.56 Billion | 6.37 Billion | 6.35 Billion | 6.17 Billion | 6.17 Billion | 5.93 Billion |
Good Will And Intangible Assets | 12.91 Billion | 12.86 Billion | 12.87 Billion | 12.87 Billion | 12.87 Billion | 12.88 Billion |
Good Will | 8.48 Billion | 8.48 Billion | 8.48 Billion | 8.48 Billion | 8.48 Billion | 8.48 Billion |
Intangible Assets | 4.42 Billion | 4.37 Billion | 4.38 Billion | 4.39 Billion | 4.39 Billion | 4.4 Billion |
Long-Term Investments | 683 Million | 615 Million | 607 Million | 588 Million | 588 Million | 561 Million |
Tax Assets | 578 Million | 578 Million | 577 Million | 454 Million | 454 Million | 412 Million |
Other Non Current Assets | 3 Million | 59 Million | 61 Million | 59 Million | 59 Million | 49 Million |
Other Assets | - | - | 1 Million | 1 Million | 1 Million | 1 Million |
Total Liabilities | 16.64 Billion | 16.25 Billion | 16.71 Billion | 15.81 Billion | 15.81 Billion | 14.75 Billion |
Total Current Liabilities | 5.4 Billion | 5.15 Billion | 4.93 Billion | 5.14 Billion | 5.14 Billion | 4.47 Billion |
Account Payables | 1.1 Billion | 1.05 Billion | 990 Million | 1.07 Billion | 1.07 Billion | 994 Million |
Tax Payables | - | 208 Million | 62 Million | 406 Million | 406 Million | 216 Million |
Short Term Debt | 2.15 Billion | 3.35 Billion | 3.31 Billion | 3.09 Billion | 3.09 Billion | 2.82 Billion |
Deferred Revenue | 74 Million | 274 Million | 111 Million | 459 Million | 459 Million | 246 Million |
Other Current Liabilities | 2.07 Billion | 476 Million | 519 Million | 518 Million | 518 Million | 416 Million |
Total Non Current Liabilities | 11.24 Billion | 11.09 Billion | 11.78 Billion | 10.67 Billion | 10.67 Billion | 10.27 Billion |
Long-Term Debt | 5.78 Billion | 8.97 Billion | 9.67 Billion | 8.55 Billion | 8.55 Billion | 8.16 Billion |
Deferred Revenue Non Current | 3.32 Billion | 821 Million | 805 Million | 785 Million | 785 Million | 759 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 837 Million | 3 Million | 3 Million | 5 Million | 5 Million | 3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.26 Billion | 7.88 Billion | 7.59 Billion | 8.53 Billion | 8.53 Billion | 8.42 Billion |
Stock Holders Equity | 8.26 Billion | 7.88 Billion | 7.59 Billion | 8.53 Billion | 8.53 Billion | 8.42 Billion |
Common Stock | 194 Million | 194 Million | 194 Million | 194 Million | 194 Million | 185 Million |
Retained Earnings | 4.04 Billion | 3.67 Billion | 3.38 Billion | 3.44 Billion | 3.44 Billion | 3.24 Billion |
Accumulated other comprehensive income | 20 Million | 10 Million | 7 Million | 7 Million | 7 Million | 5 Million |
Common Stock Equity | 8.26 Billion | 7.88 Billion | 7.59 Billion | 8.53 Billion | 8.53 Billion | 8.42 Billion |
Capital Lease Obligation | 4.86 Billion | 4.75 Billion | 4.74 Billion | 4.61 Billion | 4.61 Billion | 4.44 Billion |
Total Investments | 683 Million | 615 Million | 607 Million | 588 Million | 588 Million | 561 Million |
Total Debt | 7.94 Billion | 12.33 Billion | 12.99 Billion | 11.64 Billion | 11.64 Billion | 10.98 Billion |
Net Debt | 5.58 Billion | 10.34 Billion | 10.64 Billion | 9.31 Billion | 9.31 Billion | 9.09 Billion |
4889
CMTV
3511
002811
012630
CVG