EUR 1.62
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.85 Million | 18.66 Million | 18.97 Million | 13.32 Million | 8.16 Million | 7.1 Million |
Total Current Assets | 5.43 Million | 5.81 Million | 7.4 Million | 5.76 Million | 3.16 Million | 2.92 Million |
Cash And Short Term Investments | 630.11 Thousand | 1.16 Million | 3.63 Million | 578.73 Thousand | 727.65 Thousand | 290 Thousand |
Cash and Cash Equivalents | 630.11 Thousand | 1.16 Million | 3.63 Million | 578.73 Thousand | 727.65 Thousand | 290 Thousand |
Short Term Investments | - | -9035.00 | -144.25 Thousand | -2.57 Million | -46.25 Thousand | - |
Net Receivables | 4.42 Million | 3.17 Million | 2.74 Million | 2.03 Million | 2.07 Million | 1.72 Million |
Inventory | 307.27 Thousand | 295.57 Thousand | 224.01 Thousand | 141.62 Thousand | 99.3 Thousand | 99.02 Thousand |
Other Current Assets | 81.81 Thousand | 1.18 Million | 19.85 Thousand | 28.24 Thousand | 31.09 Thousand | 689.53 Thousand |
Total Non-Current Assets | 14.41 Million | 12.84 Million | 11.56 Million | 7.55 Million | 4.99 Million | 4.17 Million |
Net PPE | 12.85 Million | 11.84 Million | 10.49 Million | 6.8 Million | 4.78 Million | 4.06 Million |
Good Will And Intangible Assets | 765.91 Thousand | 913.86 Thousand | 915.18 Thousand | 634.09 Thousand | 162.14 Thousand | 70.81 Thousand |
Good Will | - | 394.17 Thousand | - | - | - | - |
Intangible Assets | 765.91 Thousand | 519.68 Thousand | 915.18 Thousand | 634.09 Thousand | 162.14 Thousand | 70.81 Thousand |
Long-Term Investments | 108.79 Thousand | 89.83 Thousand | 155.6 Thousand | 2.62 Million | 87.57 Thousand | 29.32 Thousand |
Tax Assets | -209.07 Thousand | -89.83 Thousand | -155.6 Thousand | -2.62 Million | -87.57 Thousand | -29.32 Thousand |
Other Non Current Assets | 892.47 Thousand | 89.83 Thousand | 155.6 Thousand | 122.55 Thousand | 50.35 Thousand | 38.36 Thousand |
Other Assets | - | - | -601.00 | -191.00 | - | - |
Total Liabilities | 14.19 Million | 13.5 Million | 13.08 Million | 8.28 Million | 6.3 Million | 5.77 Million |
Total Current Liabilities | 5.77 Million | 6.91 Million | 7.13 Million | 5.28 Million | 4.94 Million | 4.14 Million |
Account Payables | 3.53 Million | 2.1 Million | 3.66 Million | 3.25 Million | 3.17 Million | 2.55 Million |
Tax Payables | 240.51 Thousand | 338.82 Thousand | 404.88 Thousand | 205.12 Thousand | 326.93 Thousand | 416.15 Thousand |
Short Term Debt | 1.27 Million | 1.47 Million | 577.91 Thousand | 508.7 Thousand | 378.7 Thousand | 286.42 Thousand |
Deferred Revenue | 240.51 Thousand | - | - | - | - | - |
Other Current Liabilities | 725.07 Thousand | 3.32 Million | 2.89 Million | 1.52 Million | 1.38 Million | 1.3 Million |
Total Non Current Liabilities | 8.42 Million | 6.59 Million | 5.94 Million | 3 Million | 1.36 Million | 1.62 Million |
Long-Term Debt | 4.92 Million | 5.83 Million | 5.37 Million | 2.51 Million | 883.21 Thousand | 1.22 Million |
Deferred Revenue Non Current | 2.61 Million | 2.35 Million | 2 Million | 764.02 Thousand | 556.61 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 869.99 Thousand | 759.61 Thousand | 570.39 Thousand | 489.3 Thousand | 478.15 Thousand | 404.45 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.65 Million | 5.16 Million | 5.88 Million | 5.04 Million | 1.85 Million | 1.33 Million |
Stock Holders Equity | 5.65 Million | 5.16 Million | 5.88 Million | 5.04 Million | 1.85 Million | 1.33 Million |
Common Stock | 1.49 Million | 1.49 Million | 1.49 Million | 1.43 Million | 1.15 Million | 1.15 Million |
Retained Earnings | -287.26 Thousand | -799.2 Thousand | 238.4 Thousand | 694.64 Thousand | 755.21 Thousand | 237.53 Thousand |
Accumulated other comprehensive income | 1.7 Million | 925.56 Thousand | 1.65 Million | 1.38 Million | 701.6 Thousand | -59.47 Thousand |
Common Stock Equity | 5.65 Million | 5.16 Million | 5.88 Million | 5.04 Million | 1.85 Million | 1.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 108.79 Thousand | 80.8 Thousand | 11.34 Thousand | 53.3 Thousand | 41.31 Thousand | 29.32 Thousand |
Total Debt | 6.2 Million | 7.31 Million | 5.95 Million | 3.02 Million | 1.26 Million | 1.51 Million |
Net Debt | 5.57 Million | 6.14 Million | 2.32 Million | 2.44 Million | 534.25 Thousand | 1.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.84 Million | 20.84 Million | 19.85 Million | 19.85 Million | 19.85 Million | 18.97 Million |
Total Current Assets | 6.16 Million | 6.16 Million | 5.43 Million | 5.43 Million | 5.43 Million | 5.12 Million |
Cash And Short Term Investments | 808.99 Thousand | 808.99 Thousand | 630.11 Thousand | 630.11 Thousand | 630.11 Thousand | 606.94 Thousand |
Cash and Cash Equivalents | 808.99 Thousand | 808.99 Thousand | 630.11 Thousand | 630.11 Thousand | 630.11 Thousand | 606.94 Thousand |
Short Term Investments | - | - | - | - | - | -74.44 Thousand |
Net Receivables | 4.54 Million | 4.54 Million | 4.42 Million | 4.42 Million | 3.99 Million | 3.51 Million |
Inventory | 296.96 Thousand | 296.96 Thousand | 307.27 Thousand | 307.27 Thousand | 307.27 Thousand | 298.6 Thousand |
Other Current Assets | 516.64 Thousand | 516.64 Thousand | 81.81 Thousand | 81.81 Thousand | 511.94 Thousand | 63.77 Thousand |
Total Non-Current Assets | 14.68 Million | 14.68 Million | 14.41 Million | 14.41 Million | 14.41 Million | 13.84 Million |
Net PPE | 13.3 Million | 13.3 Million | 12.85 Million | 12.85 Million | 12.85 Million | 12.85 Million |
Good Will And Intangible Assets | 538.41 Thousand | 538.41 Thousand | 765.91 Thousand | 765.91 Thousand | 556.83 Thousand | 891.17 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 538.41 Thousand | 538.41 Thousand | 765.91 Thousand | 765.91 Thousand | 556.83 Thousand | 891.17 Thousand |
Long-Term Investments | 69.63 Thousand | 69.63 Thousand | 108.79 Thousand | 108.79 Thousand | 26.34 Thousand | 101.78 Thousand |
Tax Assets | - | - | -209.07 Thousand | -209.07 Thousand | - | -101.78 Thousand |
Other Non Current Assets | 770.18 Thousand | 770.18 Thousand | 892.47 Thousand | 892.47 Thousand | 974.92 Thousand | 101.78 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.85 Million | 14.85 Million | 14.19 Million | 14.19 Million | 14.19 Million | 13.76 Million |
Total Current Liabilities | 7.76 Million | 7.76 Million | 5.77 Million | 5.77 Million | 6.55 Million | 7.46 Million |
Account Payables | 3.99 Million | 3.99 Million | 3.53 Million | 3.53 Million | 3.53 Million | 2.59 Million |
Tax Payables | - | - | 240.51 Thousand | 240.51 Thousand | - | 327.2 Thousand |
Short Term Debt | 1.22 Million | 1.22 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.63 Million |
Deferred Revenue | 2.14 Million | 2.14 Million | 240.51 Thousand | 240.51 Thousand | - | - |
Other Current Liabilities | 400.54 Thousand | 2.54 Million | 725.07 Thousand | 725.07 Thousand | 1.74 Million | 3.23 Million |
Total Non Current Liabilities | 7.08 Million | 7.08 Million | 8.42 Million | 8.42 Million | 7.64 Million | 6.29 Million |
Long-Term Debt | 4.43 Million | 4.43 Million | 4.92 Million | 4.92 Million | 4.92 Million | 5.47 Million |
Deferred Revenue Non Current | 2.55 Million | - | 2.61 Million | 2.61 Million | - | 2.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.44 Thousand | 2.65 Million | 869.99 Thousand | 869.99 Thousand | 2.71 Million | -1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.99 Million | 5.99 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.2 Million |
Stock Holders Equity | 5.99 Million | 5.99 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.2 Million |
Common Stock | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million |
Retained Earnings | 1.85 Million | 1.85 Million | -287.26 Thousand | -287.26 Thousand | 1.4 Million | -751.89 Thousand |
Accumulated other comprehensive income | 9810.00 | 9810.00 | 1.7 Million | 1.7 Million | 13.14 Thousand | 1.72 Million |
Common Stock Equity | 5.99 Million | 5.99 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 69.63 Thousand | 69.63 Thousand | 108.79 Thousand | 108.79 Thousand | 26.34 Thousand | 27.34 Thousand |
Total Debt | 5.65 Million | 5.65 Million | 6.2 Million | 6.2 Million | 6.2 Million | 7.11 Million |
Net Debt | 4.84 Million | 4.84 Million | 5.57 Million | 5.57 Million | 5.57 Million | 6.5 Million |
9251
4889
CMTV
1907
002811
012630