JPY 1501.0
(0.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 92.86 Billion | 90.71 Billion | 68.23 Billion | 42.06 Billion | 37.71 Billion | 32.27 Billion |
Cost of Revenue | 74.23 Billion | 72.37 Billion | 52.28 Billion | 32.46 Billion | 29.28 Billion | 25.23 Billion |
Gross Profit | 18.62 Billion | 18.33 Billion | 15.94 Billion | 9.6 Billion | 8.43 Billion | 7.03 Billion |
Operating Expenses | 11.51 Billion | 10.82 Billion | 8.28 Billion | 5.58 Billion | 5.17 Billion | 5.09 Billion |
Selling, General and Administrative Expenses | 10.93 Billion | 10.15 Billion | 7.77 Billion | 5.55 Billion | 5.14 Billion | 5.07 Billion |
Research and Development Expenses | 143 Million | 96 Million | 39 Million | 27 Million | 35 Million | 25 Million |
Other Expenses | 429 Million | 137 Million | 81 Million | - | - | - |
Cost and Expenses | 85.09 Billion | 83.2 Billion | 60.57 Billion | 38.04 Billion | 34.45 Billion | 30.33 Billion |
Operating Income | 7.76 Billion | 7.5 Billion | 7.65 Billion | 4.01 Billion | 3.25 Billion | 1.93 Billion |
Interest Expense | 362 Million | 286 Million | 242 Million | 222 Million | 288 Million | 161 Million |
Income Tax Expense | 2.16 Billion | 2.56 Billion | 2.76 Billion | 1.58 Billion | 1.06 Billion | 520 Million |
Earnings before Tax | 6 Billion | 7.88 Billion | 7.66 Billion | 4.06 Billion | 2.91 Billion | 902 Million |
Net Income | 3.62 Billion | 5.19 Billion | 4.74 Billion | 2.27 Billion | 1.76 Billion | 276 Million |
Earnings Per Share Basic | 70.53 | 101.19 | 110.78 | 89.06 | 76.63 | 11.93 |
Earnings Per Share Diluted | 70.53 | 101.19 | 110.78 | 89.06 | 76.63 | 11.93 |
Weighted Average Shares Outstanding | 51.36 Million | 51.35 Million | 42.8 Million | 25.51 Million | 23.03 Million | 23.12 Million |
Weighted Average Shares Outstanding (Diluted) | 51.36 Million | 51.35 Million | 42.8 Million | 25.51 Million | 23.03 Million | 23.12 Million |
Gross Margin | 0.20 | 0.20 | 0.23 | 0.23 | 0.22 | 0.22 |
EBIT Margin | 0.15 | 0.16 | 0.20 | 0.20 | 0.17 | 0.14 |
Profit Margin | 0.04 | 0.06 | 0.07 | 0.05 | 0.05 | 0.01 |
EBITDA | 14.14 Billion | 14.57 Billion | 13.53 Billion | 8.52 Billion | 6.52 Billion | 4.39 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.11 | 0.10 | 0.09 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 25.87 Billion | 92.86 Billion | 24.17 Billion | 24.19 Billion | 22.43 Billion | 22.06 Billion |
Cost of Revenue | 20.25 Billion | 74.23 Billion | 18.99 Billion | 19.09 Billion | 17.67 Billion | 17.97 Billion |
Gross Profit | 5.61 Billion | 18.62 Billion | 5.18 Billion | 5.09 Billion | 4.75 Billion | 4.08 Billion |
Operating Expenses | 3.1 Billion | 11.06 Billion | 2.76 Billion | 2.92 Billion | 2.86 Billion | 2.8 Billion |
Selling, General and Administrative Expenses | 3.1 Billion | - | 2.76 Billion | 2.78 Billion | 2.72 Billion | 2.66 Billion |
Research and Development Expenses | - | - | 143 Million | - | - | - |
Other Expenses | -53 Million | -128 Million | 253 Million | -80 Million | 18 Million | 4 Million |
Cost and Expenses | 23.36 Billion | 85.3 Billion | 21.76 Billion | 22.02 Billion | 20.53 Billion | 20.78 Billion |
Operating Income | 2.51 Billion | 7.55 Billion | 2.41 Billion | 2.16 Billion | 1.89 Billion | 1.27 Billion |
Interest Expense | 98 Million | 331 Million | 95 Million | 93 Million | 74 Million | 69 Million |
Income Tax Expense | 904 Million | 2.16 Billion | 340 Million | 731 Million | 670 Million | 428 Million |
Earnings before Tax | 2.46 Billion | 6 Billion | 614 Million | 2.18 Billion | 1.84 Billion | 1.36 Billion |
Net Income | 1.55 Billion | 3.62 Billion | 204 Million | 1.41 Billion | 1.06 Billion | 941 Million |
Earnings Per Share Basic | 30.19 | - | 3.97 | 27.49 | 20.75 | 18.32 |
Earnings Per Share Diluted | 30.19 | - | 3.97 | 27.49 | 20.75 | 18.32 |
Weighted Average Shares Outstanding | 51.36 Million | 51.36 Million | 51.36 Million | 51.37 Million | 51.37 Million | 51.35 Million |
Weighted Average Shares Outstanding (Diluted) | 51.36 Million | 51.36 Million | 51.36 Million | 51.37 Million | 51.37 Million | 51.35 Million |
Gross Margin | 0.22 | 0.20 | 0.21 | 0.21 | 0.21 | 0.18 |
EBIT Margin | 0.16 | - | 0.17 | 0.09 | 0.08 | 0.06 |
Profit Margin | 0.06 | 0.04 | 0.01 | 0.06 | 0.05 | 0.04 |
EBITDA | 4.11 Billion | - | 4.19 Billion | 2.12 Billion | 1.89 Billion | 1.36 Billion |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.09 | 0.08 | 0.06 |
NGELF
ARGX
SABOOSOD
KALO
ISTLTD
APTCF