CAD 0.04
(-12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 36.14 Thousand | 26.2 Thousand | 10.88 Thousand | 3116.00 | - |
Gross Profit | -36.14 Thousand | -26.2 Thousand | -10.88 Thousand | -3116.00 | - |
Operating Expenses | 3.15 Million | 2.68 Million | 4.38 Million | 480.65 Thousand | 5075.00 |
Selling, General and Administrative Expenses | 3.01 Million | 1.89 Million | 3.11 Million | 252.66 Thousand | 5075.00 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 29.04 Thousand | - | -683.00 | - | - |
Cost and Expenses | 3.01 Million | 2.71 Million | 4.39 Million | 483.76 Thousand | 5075.00 |
Operating Income | -3.01 Million | -2.7 Million | -4.4 Million | -483.76 Thousand | -5070.00 |
Interest Expense | - | - | 7243.00 | - | - |
Income Tax Expense | 338.74 Thousand | 7621.00 | 6560.00 | -203.18 Thousand | -171.86 Thousand |
Earnings before Tax | -3.49 Million | -2.72 Million | -5.87 Million | -483.06 Thousand | -5075.00 |
Net Income | -3.49 Million | -2.72 Million | -5.87 Million | -483.06 Thousand | -5075.00 |
Earnings Per Share Basic | -0.03 | -0.04 | -0.15 | -0.13 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.15 | -0.13 | -0.00 |
Weighted Average Shares Outstanding | 102.77 Million | 60.94 Million | 40.48 Million | 3.75 Million | 3.75 Million |
Weighted Average Shares Outstanding (Diluted) | 102.77 Million | 60.94 Million | 40.48 Million | 3.75 Million | 3.75 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -3.01 Million | -2.69 Million | -3.62 Million | -480.65 Thousand | -5070.00 |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12.47 Thousand | 7859.00 | 8740.00 | 8713.00 | 36.14 Thousand | 8256.00 |
Gross Profit | -12.47 Thousand | -7859.00 | -8740.00 | -8713.00 | -36.14 Thousand | -8256.00 |
Operating Expenses | 261.97 Thousand | 496.92 Thousand | 444.38 Thousand | 778.85 Thousand | 3.15 Million | 891.67 Thousand |
Selling, General and Administrative Expenses | 261.97 Thousand | 496.92 Thousand | 334.52 Thousand | 487.38 Thousand | - | 378.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 108.62 Thousand | 1167.00 | 386.00 | -1553.00 | 29.04 Thousand | 4275.00 |
Cost and Expenses | 274.44 Thousand | 504.78 Thousand | 453.12 Thousand | 787.56 Thousand | 3.18 Million | 899.93 Thousand |
Operating Income | -274.45 Thousand | -504.78 Thousand | -541.63 Thousand | -818.09 Thousand | -2.82 Million | -916.3 Thousand |
Interest Expense | - | - | 886.00 | - | - | - |
Income Tax Expense | -5.00 | 1.00 | -87.62 Thousand | -36.11 Thousand | 338.74 Thousand | -26.69 Thousand |
Earnings before Tax | -216.81 Thousand | -502.5 Thousand | -365.11 Thousand | -753 Thousand | -3.49 Million | -868.96 Thousand |
Net Income | -216.81 Thousand | -502.5 Thousand | -365.11 Thousand | -753 Thousand | -3.49 Million | -868.96 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 129.44 Million | 120.03 Million | 120.1 Million | 119.24 Million | 102.77 Million | 119.02 Million |
Weighted Average Shares Outstanding (Diluted) | 129.44 Million | 120.03 Million | 120.1 Million | 119.24 Million | 102.77 Million | 119.02 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -261.98 Thousand | -496.92 Thousand | -532.89 Thousand | -809.37 Thousand | - | -908.04 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ISTLTD
APTCF
9247
005250
603536
FTU