JPY 392.0
(1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.31 Billion | 1.38 Billion | 1.13 Billion | 650.68 Million | 339.08 Million |
Total Current Assets | 1.3 Billion | 1.14 Billion | 1.24 Billion | 1.06 Billion | 549.86 Million | 245.49 Million |
Cash And Short Term Investments | 957.82 Million | 786.37 Million | 1 Billion | 835.78 Million | 347.93 Million | 97.64 Million |
Cash and Cash Equivalents | 957.82 Million | 786.37 Million | 1 Billion | 835.78 Million | 347.93 Million | 97.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 242.8 Million | 297.3 Million | 221.52 Million | 214.85 Million | 171.44 Million | 132.09 Million |
Inventory | 6.71 Million | 4.82 Million | 8.22 Million | 5.78 Million | 22.84 Million | 10.6 Million |
Other Current Assets | 264.16 Million | 58.92 Million | 10.96 Million | 8.6 Million | 7.63 Million | 5.14 Million |
Total Non-Current Assets | 184.81 Million | 171.44 Million | 134.33 Million | 65.95 Million | 100.82 Million | 93.59 Million |
Net PPE | 151.38 Million | 155.68 Million | 105.18 Million | 23.81 Million | 29.06 Million | 47.83 Million |
Good Will And Intangible Assets | 15.41 Million | 2.41 Million | 760 Thousand | 1.48 Million | 1.29 Million | 1.74 Million |
Good Will | - | - | - | 480 Thousand | 298 Thousand | 743 Thousand |
Intangible Assets | 15.41 Million | 2.41 Million | 760 Thousand | 1 Million | 1 Million | 1 Million |
Long-Term Investments | 1.00 | 75 Million | 91 Million | 16.8 Million | 43.86 Million | 44 Million |
Tax Assets | 16.5 Million | 11.8 Million | 26.78 Million | 22.07 Million | 26.04 Million | 3.61 Million |
Other Non Current Assets | 1.51 Million | -73.46 Million | -89.39 Million | 1.77 Million | 553 Thousand | -3.6 Million |
Other Assets | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 420.14 Million | 385.09 Million | 477.63 Million | 571.15 Million | 479.46 Million | 282.48 Million |
Total Current Liabilities | 373.99 Million | 316.69 Million | 398.17 Million | 432.53 Million | 348.17 Million | 204.56 Million |
Account Payables | 63.01 Million | 60.93 Million | 63.99 Million | 81.23 Million | 44.59 Million | 27.15 Million |
Tax Payables | 122.02 Million | 6.27 Million | 123.95 Million | 110.07 Million | 62.76 Million | 10.31 Million |
Short Term Debt | 22.44 Million | 27.44 Million | 47.33 Million | 67.32 Million | 105.44 Million | 82.42 Million |
Deferred Revenue | 67.88 Million | 192.68 Million | 66.47 Million | 143.66 Million | 99.78 Million | 37.21 Million |
Other Current Liabilities | 220.64 Million | 35.63 Million | 220.36 Million | 140.3 Million | 98.34 Million | 57.77 Million |
Total Non Current Liabilities | 46.15 Million | 68.4 Million | 79.46 Million | 138.61 Million | 131.29 Million | 77.91 Million |
Long-Term Debt | 29.57 Million | 52.01 Million | 79.45 Million | 126.79 Million | 118.05 Million | 55.94 Million |
Deferred Revenue Non Current | -4.01 Million | -6.13 Million | -1.45 Million | -641 Thousand | -2.72 Million | -3.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.58 Million | 16.39 Million | 1000.00 | 11.81 Million | 13.24 Million | 21.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Billion | 933.77 Million | 903.29 Million | 559.82 Million | 171.21 Million | 56.6 Million |
Stock Holders Equity | 1.06 Billion | 933.77 Million | 903.29 Million | 559.82 Million | 171.21 Million | 56.6 Million |
Common Stock | 157.21 Million | 146.46 Million | 145.68 Million | 94.57 Million | 29.02 Million | 29.02 Million |
Retained Earnings | 753.8 Million | 598.47 Million | 569.65 Million | 328.47 Million | 143.97 Million | 29.4 Million |
Accumulated other comprehensive income | -30 Thousand | -141 Thousand | -234.99 Thousand | -423.99 Thousand | 1.39 Million | 1.35 Million |
Common Stock Equity | 1.06 Billion | 933.77 Million | 903.29 Million | 559.82 Million | 171.21 Million | 56.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.00 | 75 Million | 91 Million | 16.8 Million | 43.86 Million | 44 Million |
Total Debt | 52.01 Million | 79.45 Million | 126.79 Million | 194.12 Million | 223.49 Million | 138.37 Million |
Net Debt | -905.81 Million | -706.91 Million | -879.08 Million | -641.66 Million | -124.43 Million | 40.73 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.5 Billion | 1.43 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Total Current Assets | 1.3 Billion | 1.34 Billion | 1.25 Billion | 1.16 Billion | 1.14 Billion | 1.14 Billion |
Cash And Short Term Investments | 957.82 Million | 816.7 Million | 840.95 Million | 705.78 Million | 786.37 Million | 786.37 Million |
Cash and Cash Equivalents | 957.82 Million | 816.7 Million | 840.95 Million | 705.78 Million | 786.37 Million | 786.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 242.8 Million | 401.36 Million | 303.93 Million | 383 Million | 297.3 Million | 297.3 Million |
Inventory | 6.71 Million | 5.66 Million | 2.98 Million | 5.42 Million | 4.82 Million | 4.82 Million |
Other Current Assets | 264.16 Million | 117.09 Million | 102.61 Million | 66.34 Million | 58.92 Million | 58.92 Million |
Total Non-Current Assets | 184.81 Million | 169.06 Million | 183.6 Million | 158.45 Million | 171.44 Million | 171.44 Million |
Net PPE | 151.38 Million | 75.28 Million | 80.45 Million | 78.61 Million | 155.68 Million | 155.68 Million |
Good Will And Intangible Assets | 15.41 Million | 15.61 Million | 13.88 Million | 5.31 Million | 2.41 Million | 2.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.41 Million | 15.61 Million | 13.88 Million | 5.31 Million | 2.41 Million | 2.41 Million |
Long-Term Investments | 1.00 | 78 Million | 89 Million | 74 Million | 75 Million | 75 Million |
Tax Assets | 16.5 Million | -78 Million | -89 Million | -74 Million | 11.8 Million | 11.8 Million |
Other Non Current Assets | 1.51 Million | 78.16 Million | 89.27 Million | 74.53 Million | -73.46 Million | -73.46 Million |
Other Assets | 2000.00 | 1.00 | 1.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 420.14 Million | 445.64 Million | 366.82 Million | 327.53 Million | 385.09 Million | 385.09 Million |
Total Current Liabilities | 373.99 Million | 394.17 Million | 310.04 Million | 265.13 Million | 316.69 Million | 316.69 Million |
Account Payables | 63.01 Million | 80.77 Million | 66.35 Million | 71.62 Million | 60.93 Million | 60.93 Million |
Tax Payables | 122.02 Million | 50.94 Million | 53.04 Million | 9.37 Million | 6.27 Million | 6.27 Million |
Short Term Debt | 22.44 Million | 23.94 Million | 25.44 Million | 26.94 Million | 27.44 Million | 27.44 Million |
Deferred Revenue | 67.88 Million | 94.3 Million | 42.32 Million | 64.61 Million | 192.68 Million | 192.68 Million |
Other Current Liabilities | 220.64 Million | 195.15 Million | 175.91 Million | 101.94 Million | 35.63 Million | 35.63 Million |
Total Non Current Liabilities | 46.15 Million | 51.46 Million | 56.78 Million | 62.4 Million | 68.4 Million | 68.4 Million |
Long-Term Debt | 29.57 Million | 34.93 Million | 40.29 Million | 45.65 Million | 52.01 Million | 52.01 Million |
Deferred Revenue Non Current | -4.01 Million | - | - | - | -6.13 Million | -6.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.58 Million | 16.53 Million | 16.48 Million | 16.74 Million | 16.39 Million | 16.39 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.06 Billion | 1.06 Billion | 1.06 Billion | 991.48 Million | 933.77 Million | 933.77 Million |
Stock Holders Equity | 1.06 Billion | 1.06 Billion | 1.06 Billion | 991.48 Million | 933.77 Million | 933.77 Million |
Common Stock | 157.21 Million | 155.41 Million | 150.84 Million | 146.46 Million | 146.46 Million | 146.46 Million |
Retained Earnings | 753.8 Million | 754.73 Million | 723.16 Million | 656.18 Million | 598.47 Million | 598.47 Million |
Accumulated other comprehensive income | -30 Thousand | -86.99 Thousand | -108.99 Thousand | -131.99 Thousand | -141 Thousand | -141 Thousand |
Common Stock Equity | 1.06 Billion | 1.06 Billion | 1.06 Billion | 991.48 Million | 933.77 Million | 933.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.00 | 78 Million | 89 Million | 74 Million | 75 Million | 75 Million |
Total Debt | 52.01 Million | 58.87 Million | 65.73 Million | 72.59 Million | 79.45 Million | 79.45 Million |
Net Debt | -905.81 Million | -757.82 Million | -775.21 Million | -633.18 Million | -706.91 Million | -706.91 Million |
MAHACORP
TOYAMSL
0765
1893
ROIC
VID