JPY 620.9
(0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 571 Billion | 508.17 Billion | 467.36 Billion | 452.24 Billion | 428.87 Billion | 383.83 Billion |
Total Current Assets | 428.84 Billion | 377.37 Billion | 344.37 Billion | 335.08 Billion | 320.26 Billion | 273.76 Billion |
Cash And Short Term Investments | 60.18 Billion | 50.5 Billion | 44.85 Billion | 59.78 Billion | 43.69 Billion | 36.26 Billion |
Cash and Cash Equivalents | 59.56 Billion | 50.48 Billion | 44.83 Billion | 59.78 Billion | 43.62 Billion | 36.2 Billion |
Short Term Investments | 624 Million | 11 Million | 18 Million | 8 Million | 74 Million | 58 Million |
Net Receivables | 334.94 Billion | 292.02 Billion | 275.54 Billion | 257.83 Billion | 259.6 Billion | 218.01 Billion |
Inventory | 22.61 Billion | 16.58 Billion | 16.12 Billion | 14.29 Billion | 14.84 Billion | 16.79 Billion |
Other Current Assets | 11.08 Billion | 18.26 Billion | 7.85 Billion | 3.16 Billion | 2.11 Billion | 2.69 Billion |
Total Non-Current Assets | 142.16 Billion | 130.79 Billion | 122.98 Billion | 117.15 Billion | 108.6 Billion | 110.07 Billion |
Net PPE | 96.27 Billion | 91.76 Billion | 87.5 Billion | 84.4 Billion | 79.92 Billion | 81.06 Billion |
Good Will And Intangible Assets | 2.49 Billion | 3.66 Billion | 3.76 Billion | 3.93 Billion | 1.45 Billion | 1.34 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.49 Billion | 3.66 Billion | 3.76 Billion | 3.93 Billion | 1.45 Billion | 1.34 Billion |
Long-Term Investments | 24.85 Billion | 29.58 Billion | 27.46 Billion | 25.71 Billion | 21.07 Billion | 24.74 Billion |
Tax Assets | 8.55 Billion | 5.79 Billion | 4.24 Billion | 3.1 Billion | 6.15 Billion | 2.91 Billion |
Other Non Current Assets | 9.98 Billion | -2 Million | -2 Million | -1 Million | -2 Million | 2 Million |
Other Assets | - | 3 Million | 4 Million | 3 Million | 3 Million | 2 Million |
Total Liabilities | 397.94 Billion | 351.22 Billion | 307.58 Billion | 293.84 Billion | 287.57 Billion | 257.26 Billion |
Total Current Liabilities | 321 Billion | 303.94 Billion | 247.76 Billion | 244.83 Billion | 257 Billion | 221.27 Billion |
Account Payables | 138.5 Billion | 124.32 Billion | 117.85 Billion | 117.48 Billion | 118.81 Billion | 115.3 Billion |
Tax Payables | 8.22 Billion | 1.55 Billion | 2.83 Billion | 4.8 Billion | 7.35 Billion | 4.89 Billion |
Short Term Debt | 43.77 Billion | 52.42 Billion | 39.1 Billion | 38.84 Billion | 52.67 Billion | 28.52 Billion |
Deferred Revenue | 43.2 Billion | 67.38 Billion | 41.51 Billion | 34.73 Billion | 35.17 Billion | 33.26 Billion |
Other Current Liabilities | 95.52 Billion | 59.8 Billion | 49.28 Billion | 53.77 Billion | 50.34 Billion | 44.16 Billion |
Total Non Current Liabilities | 76.93 Billion | 47.28 Billion | 59.81 Billion | 49 Billion | 30.57 Billion | 35.99 Billion |
Long-Term Debt | 66.61 Billion | 41.26 Billion | 53.44 Billion | 43.37 Billion | 24.85 Billion | 30.96 Billion |
Deferred Revenue Non Current | 77 Million | 1.85 Billion | 2.19 Billion | 1.41 Billion | 1.46 Billion | 704 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Billion | 486 Million | 496 Million | 541 Million | 571 Million | 650 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 173.06 Billion | 156.95 Billion | 159.78 Billion | 158.4 Billion | 141.29 Billion | 126.57 Billion |
Stock Holders Equity | 173 Billion | 156.84 Billion | 159.59 Billion | 158.28 Billion | 141.17 Billion | 126.51 Billion |
Common Stock | 30.44 Billion | 30.44 Billion | 30.44 Billion | 30.44 Billion | 30.44 Billion | 30.44 Billion |
Retained Earnings | 108.94 Billion | 97.93 Billion | 103.98 Billion | 101.19 Billion | 87.06 Billion | 69.14 Billion |
Accumulated other comprehensive income | 15.99 Billion | 10.58 Billion | 7.34 Billion | 8.84 Billion | 5.64 Billion | 8.91 Billion |
Common Stock Equity | 173 Billion | 156.84 Billion | 159.59 Billion | 158.28 Billion | 141.17 Billion | 126.51 Billion |
Capital Lease Obligation | 77 Million | 92 Million | 55 Million | 73 Million | 42 Million | 53 Million |
Total Investments | 25.47 Billion | 22.45 Billion | 21.05 Billion | 19.48 Billion | 17.15 Billion | 20.02 Billion |
Total Debt | 110.45 Billion | 93.69 Billion | 92.55 Billion | 82.21 Billion | 77.53 Billion | 59.49 Billion |
Net Debt | 50.89 Billion | 43.2 Billion | 47.71 Billion | 22.43 Billion | 33.9 Billion | 23.28 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 561.57 Billion | 571 Billion | 571 Billion | 611.18 Billion | 559.34 Billion | 502.79 Billion |
Total Current Assets | 422.75 Billion | 428.84 Billion | 428.84 Billion | 476.61 Billion | 423.78 Billion | 371.02 Billion |
Cash And Short Term Investments | 55.15 Billion | 60.18 Billion | 60.18 Billion | 49.07 Billion | 47.24 Billion | 60.89 Billion |
Cash and Cash Equivalents | 55.11 Billion | 59.56 Billion | 59.56 Billion | 49.06 Billion | 47.23 Billion | 60.88 Billion |
Short Term Investments | 41 Million | 624 Million | 624 Million | 11 Million | 11 Million | 11 Million |
Net Receivables | 295.44 Billion | 334.94 Billion | 334.94 Billion | 381 Billion | 339.86 Billion | 280.64 Billion |
Inventory | 21.29 Billion | 22.61 Billion | 22.61 Billion | 24.17 Billion | 22.6 Billion | 20.38 Billion |
Other Current Assets | 50.86 Billion | 11.08 Billion | 11.08 Billion | 22.36 Billion | 14.06 Billion | 9.1 Billion |
Total Non-Current Assets | 138.81 Billion | 142.16 Billion | 142.16 Billion | 134.56 Billion | 135.56 Billion | 131.76 Billion |
Net PPE | 98.89 Billion | 96.27 Billion | 96.27 Billion | 94.29 Billion | 94.9 Billion | 92.63 Billion |
Good Will And Intangible Assets | 2.62 Billion | 2.49 Billion | 2.49 Billion | 3.51 Billion | 3.58 Billion | 3.56 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.62 Billion | 2.49 Billion | 2.49 Billion | 3.51 Billion | 3.58 Billion | 3.56 Billion |
Long-Term Investments | 24.87 Billion | 24.85 Billion | 24.85 Billion | 25.39 Billion | 24.36 Billion | 35.57 Billion |
Tax Assets | 2 Million | 8.55 Billion | 8.55 Billion | 4.35 Billion | 4.29 Billion | -7.03 Billion |
Other Non Current Assets | 12.41 Billion | 9.98 Billion | 9.98 Billion | 7 Billion | 8.41 Billion | 7.03 Billion |
Other Assets | - | - | - | 3 Million | 3 Million | 3 Million |
Total Liabilities | 391.04 Billion | 397.94 Billion | 397.94 Billion | 446.43 Billion | 399.12 Billion | 346.1 Billion |
Total Current Liabilities | 311.81 Billion | 321 Billion | 321 Billion | 381.57 Billion | 343.99 Billion | 300.28 Billion |
Account Payables | 122.78 Billion | 138.5 Billion | 138.5 Billion | 122.04 Billion | 129.01 Billion | 125.16 Billion |
Tax Payables | 1.52 Billion | 8.22 Billion | 8.22 Billion | 3.2 Billion | 4.55 Billion | 1.55 Billion |
Short Term Debt | 53.63 Billion | 43.77 Billion | 43.77 Billion | 139.2 Billion | 98.12 Billion | 59.7 Billion |
Deferred Revenue | 46.5 Billion | 43.2 Billion | 43.2 Billion | 52.54 Billion | 52.63 Billion | 51.62 Billion |
Other Current Liabilities | 88.89 Billion | 95.52 Billion | 95.52 Billion | 67.78 Billion | 64.21 Billion | 63.79 Billion |
Total Non Current Liabilities | 79.23 Billion | 76.93 Billion | 76.93 Billion | 64.85 Billion | 55.13 Billion | 45.82 Billion |
Long-Term Debt | 73.85 Billion | 66.61 Billion | 66.61 Billion | 58.76 Billion | 49.08 Billion | 39.84 Billion |
Deferred Revenue Non Current | -3.67 Billion | 77 Million | 77 Million | 1.96 Billion | 1.91 Billion | 1.82 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.38 Billion | 1.59 Billion | 1.59 Billion | 450 Million | 454 Million | 469 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.52 Billion | 173.06 Billion | 173.06 Billion | 164.75 Billion | 160.22 Billion | 156.68 Billion |
Stock Holders Equity | 170.49 Billion | 173 Billion | 173 Billion | 164.68 Billion | 160.23 Billion | 156.61 Billion |
Common Stock | 30.44 Billion | 30.44 Billion | 30.44 Billion | 30.44 Billion | 30.44 Billion | 30.44 Billion |
Retained Earnings | 107.31 Billion | 108.94 Billion | 108.94 Billion | 103.98 Billion | 99.87 Billion | 95.85 Billion |
Accumulated other comprehensive income | 17.06 Billion | 12.01 Billion | 15.99 Billion | 8.66 Billion | 8.31 Billion | 8.41 Billion |
Common Stock Equity | 170.49 Billion | 173 Billion | 173 Billion | 164.68 Billion | 160.23 Billion | 156.61 Billion |
Capital Lease Obligation | - | 77 Million | 77 Million | - | - | - |
Total Investments | 24.91 Billion | 25.47 Billion | 25.47 Billion | 25.41 Billion | 24.37 Billion | 24.32 Billion |
Total Debt | 127.49 Billion | 110.45 Billion | 110.45 Billion | 197.97 Billion | 147.21 Billion | 99.54 Billion |
Net Debt | 72.37 Billion | 50.89 Billion | 50.89 Billion | 148.9 Billion | 99.97 Billion | 38.66 Billion |
ROIC
VID
9240
0567
094170
SHRENIK