FB Care Service Co.,Ltd. (9220.T)
JPY 902.0
(-0.88%)
JPY 902.0
(-0.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10.36 Billion | 9.61 Billion | 9.18 Billion | 9.35 Billion | 9.01 Billion |
| Cost of Revenue | 8.87 Billion | 8.06 Billion | 7.62 Billion | 7.85 Billion | 7.56 Billion |
| Gross Profit | 1.48 Billion | 1.55 Billion | 1.55 Billion | 1.49 Billion | 1.44 Billion |
| Operating Expenses | 960.69 Million | 1 Billion | 907.35 Million | 970.84 Million | 945 Million |
| Selling, General and Administrative Expenses | -1000.00 | 765 Million | 685 Million | 970 Million | 982 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 960.69 Million | 228.49 Million | 39.6 Million | 137.61 Million | -189.39 Million |
| Cost and Expenses | 9.83 Billion | 9.07 Billion | 8.53 Billion | 8.82 Billion | 8.5 Billion |
| Operating Income | 527.4 Million | 544.26 Million | 649.52 Million | 528 Million | 467 Million |
| Interest Expense | 33.98 Million | 36.76 Million | 42.52 Million | 58.32 Million | 62.75 Million |
| Income Tax Expense | 231.12 Million | 251.27 Million | 181.05 Million | 205.1 Million | 77 Million |
| Earnings before Tax | 754.55 Million | 696.2 Million | 709.75 Million | 677.04 Million | 443 Million |
| Net Income | 523.42 Million | 444.93 Million | 528.69 Million | 477.19 Million | 485 Million |
| Earnings Per Share Basic | 195.44 | 167.39 | 240.32 | 238.53 | 190.20 |
| Earnings Per Share Diluted | 195.44 | 167.39 | 240.32 | 238.53 | 190.20 |
| Weighted Average Shares Outstanding | 2.67 Million | 2.65 Million | 2.2 Million | 2 Million | 2.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.67 Million | 2.65 Million | 2.2 Million | 2 Million | 2.55 Million |
| Gross Margin | 0.14 | 0.16 | 0.17 | 0.16 | 0.16 |
| EBIT Margin | 0.11 | 0.11 | 0.11 | 0.11 | 0.01 |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
| EBITDA | 1.15 Billion | 1.04 Billion | 1.06 Billion | 1.06 Billion | - |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.07 | 0.06 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.69 Billion | 10.36 Billion | 2.6 Billion | 2.63 Billion | 2.58 Billion | 2.53 Billion |
| Cost of Revenue | 2.29 Billion | 8.87 Billion | 2.38 Billion | 2.24 Billion | 2.15 Billion | 2.08 Billion |
| Gross Profit | 407 Million | 1.48 Billion | 224 Million | 384.32 Million | 432.54 Million | 447.21 Million |
| Operating Expenses | 233 Million | 960.69 Million | 246.44 Million | 235.62 Million | 244.4 Million | 234.21 Million |
| Selling, General and Administrative Expenses | 232 Million | - | 11 Million | 236 Million | 244 Million | 234 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 307.31 Million | 206.16 Million | 55.99 Million | 12.68 Million | 32.46 Million |
| Cost and Expenses | 2.52 Billion | 9.83 Billion | 2.62 Billion | 2.48 Billion | 2.4 Billion | 2.32 Billion |
| Operating Income | 174 Million | 527.4 Million | -22.43 Million | 148.7 Million | 188.14 Million | 213 Million |
| Interest Expense | - | 33.98 Million | 8.17 Million | 8.22 Million | 8.67 Million | 8.91 Million |
| Income Tax Expense | 68 Million | 231.12 Million | 13.73 Million | 90.13 Million | 42.15 Million | 85.1 Million |
| Earnings before Tax | 178 Million | 754.55 Million | 130.22 Million | 197.07 Million | 192.23 Million | 235.02 Million |
| Net Income | 110 Million | 523.42 Million | 116.49 Million | 106.93 Million | 150.08 Million | 149.92 Million |
| Earnings Per Share Basic | 41.11 | - | 43.72 | 39.61 | 56.43 | 56.02 |
| Earnings Per Share Diluted | 41.11 | - | 43.72 | 39.61 | 56.43 | 56.02 |
| Weighted Average Shares Outstanding | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.67 Million |
| Gross Margin | 0.15 | 0.14 | 0.09 | 0.15 | 0.17 | 0.18 |
| EBIT Margin | 0.10 | - | 0.07 | 0.08 | 0.08 | 0.10 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.06 | 0.06 |
| EBITDA | 268 Million | - | 183.82 Million | 205.29 Million | 200.9 Million | 246.11 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | -0.01 | 0.06 | 0.07 | 0.08 |
JMPLY
6805
5027
ROI
BAJFINANCE
ALVIO