Johnson Matthey Plc (JMPLY)
USD 33.29
(-5.29%)
USD 33.29
(-5.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.84 Billion | 14.93 Billion | 16.02 Billion | 15.43 Billion | 14.57 Billion | 10.74 Billion |
| Cost of Revenue | 11.92 Billion | 13.94 Billion | 14.97 Billion | 14.49 Billion | 13.59 Billion | 9.72 Billion |
| Gross Profit | 923 Million | 989 Million | 1.04 Billion | 944 Million | 981 Million | 1.01 Billion |
| Operating Expenses | 649 Million | 484 Million | 545 Million | 456 Million | 455 Million | 483 Million |
| Selling, General and Administrative Expenses | 529 Million | 317 Million | 349 Million | 288 Million | 282 Million | 445 Million |
| Research and Development Expenses | 205 Million | 175 Million | 179 Million | 168 Million | 176 Million | 181 Million |
| Other Expenses | -85 Million | 8 Million | -17 Million | - | 3 Million | - |
| Cost and Expenses | 12.59 Billion | 14.42 Billion | 15.52 Billion | 14.94 Billion | 14.05 Billion | 10.21 Billion |
| Operating Income | 249 Million | 505 Million | 503 Million | 488 Million | 526 Million | 557 Million |
| Interest Expense | 132 Million | 90 Million | 82 Million | 150 Million | 190 Million | 106 Million |
| Income Tax Expense | 56 Million | 80 Million | 79 Million | 30 Million | 50 Million | 75 Million |
| Earnings before Tax | 164 Million | 345 Million | 195 Million | 224 Million | 302 Million | 488 Million |
| Net Income | 108 Million | 276 Million | -101 Million | 205 Million | 255 Million | 413 Million |
| Earnings Per Share Basic | 0.58 | 1.42 | -0.53 | 1.06 | 1.33 | 2.15 |
| Earnings Per Share Diluted | 0.59 | 1.41 | -0.53 | 1.06 | 1.32 | 2.14 |
| Weighted Average Shares Outstanding | 185.24 Million | 183.01 Million | 191.56 Million | 192.71 Million | 192.43 Million | 192.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.25 Million | 183.86 Million | 191.56 Million | 192.97 Million | 192.75 Million | 192.68 Million |
| Gross Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.09 |
| EBIT Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.07 |
| Profit Margin | 0.01 | 0.02 | -0.01 | 0.01 | 0.02 | 0.04 |
| EBITDA | 488 Million | 621 Million | 467 Million | 564 Million | 673 Million | 713 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.31 Billion | 12.84 Billion | 6.53 Billion | 14.93 Billion | 7.6 Billion | 7.32 Billion |
| Cost of Revenue | 5.85 Billion | 11.92 Billion | 6.08 Billion | 13.94 Billion | 7.1 Billion | 6.84 Billion |
| Gross Profit | 453 Million | 923 Million | 445 Million | 989 Million | 504 Million | 485 Million |
| Operating Expenses | 340 Million | 513 Million | 286 Million | 484 Million | 224 Million | 272 Million |
| Selling, General and Administrative Expenses | 252 Million | - | 180 Million | - | 163 Million | 166 Million |
| Research and Development Expenses | 101 Million | - | 104 Million | - | 69 Million | 106 Million |
| Other Expenses | -13 Million | -29 Million | -2 Million | 8 Million | 8 Million | - |
| Cost and Expenses | 6.19 Billion | 12.43 Billion | 6.37 Billion | 14.42 Billion | 7.32 Billion | 7.11 Billion |
| Operating Income | 113 Million | 410 Million | 159 Million | 505 Million | 280 Million | 213 Million |
| Interest Expense | 75 Million | 132 Million | 71 Million | 90 Million | 62 Million | 48 Million |
| Income Tax Expense | 37 Million | 56 Million | 19 Million | 80 Million | 42 Million | 38 Million |
| Earnings before Tax | 82 Million | 167 Million | 95 Million | 345 Million | 155 Million | 190 Million |
| Net Income | 45 Million | 108 Million | 63 Million | 276 Million | 114 Million | 160 Million |
| Earnings Per Share Basic | 0.24 | - | 0.34 | - | 0.62 | 0.87 |
| Earnings Per Share Diluted | 0.24 | - | 0.34 | - | 0.62 | 0.87 |
| Weighted Average Shares Outstanding | 189.81 Million | 183.39 Million | 183.21 Million | 183.01 Million | 182.88 Million | 183 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.38 Million | 184.25 Million | 184.12 Million | 183.86 Million | 184.11 Million | 183.67 Million |
| Gross Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBIT Margin | 0.04 | - | 0.04 | - | 0.05 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
| EBITDA | 267 Million | - | 254 Million | - | 378 Million | 302 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 |
6805
5027
601868
BAJFINANCE
ALVIO
9220