JPY 558.0
(-2.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 110.79 Billion | 107.83 Billion | 93.55 Billion | 85.45 Billion |
Total Current Assets | 44.47 Billion | 34.43 Billion | 23.77 Billion | 23.2 Billion |
Cash And Short Term Investments | 26.9 Billion | 22.51 Billion | 9.28 Billion | 13.27 Billion |
Cash and Cash Equivalents | 26.9 Billion | 22.51 Billion | 9.28 Billion | 13.27 Billion |
Short Term Investments | - | - | -34.24 Billion | -28.74 Billion |
Net Receivables | 17.45 Billion | 11.86 Billion | 12.78 Billion | 9.15 Billion |
Inventory | 70 Million | 18 Million | 18 Million | 14 Million |
Other Current Assets | 38 Million | 32 Million | 1.69 Billion | 767 Million |
Total Non-Current Assets | 66.31 Billion | 73.4 Billion | 69.78 Billion | 62.24 Billion |
Net PPE | 13.89 Billion | 14.82 Billion | 15.51 Billion | 18.6 Billion |
Good Will And Intangible Assets | 281 Million | 376 Million | 1.73 Billion | 1.98 Billion |
Good Will | - | - | - | - |
Intangible Assets | 281 Million | 376 Million | 1.73 Billion | 1.98 Billion |
Long-Term Investments | 34.52 Billion | 35.25 Billion | 34.24 Billion | 28.74 Billion |
Tax Assets | 17.06 Billion | 22.89 Billion | 16.79 Billion | 12.03 Billion |
Other Non Current Assets | 545 Million | 47 Million | 1.49 Billion | 878 Million |
Other Assets | - | 1 Million | 1 Million | 1 Million |
Total Liabilities | 82.93 Billion | 83.92 Billion | 84.26 Billion | 75.02 Billion |
Total Current Liabilities | 57.01 Billion | 61.37 Billion | 60.59 Billion | 51.96 Billion |
Account Payables | 4.05 Billion | 4.14 Billion | 6.16 Billion | 5.99 Billion |
Tax Payables | 32 Million | 32 Million | 33 Million | 16 Million |
Short Term Debt | 21.39 Billion | 30.15 Billion | 32.14 Billion | 30.14 Billion |
Deferred Revenue | 30.45 Billion | 25.91 Billion | 21.41 Billion | 15.07 Billion |
Other Current Liabilities | 1.11 Billion | 1.16 Billion | 867 Million | 749 Million |
Total Non Current Liabilities | 25.91 Billion | 22.54 Billion | 23.67 Billion | 23.06 Billion |
Long-Term Debt | 9.7 Billion | 1.57 Billion | 3.72 Billion | 872 Million |
Deferred Revenue Non Current | -3.99 Billion | -2.48 Billion | -4.26 Billion | -1.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 16.21 Billion | 20.97 Billion | 19.94 Billion | 22.19 Billion |
Other Liabilities | - | - | - | - |
Total Equity | 27.85 Billion | 23.91 Billion | 9.29 Billion | 10.42 Billion |
Stock Holders Equity | 27.85 Billion | 23.91 Billion | 9.29 Billion | 10.42 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 8.42 Billion | 5.72 Billion | -6.81 Billion | -86 Million |
Accumulated other comprehensive income | 2.37 Billion | -262 Million | 5.11 Billion | 1.5 Billion |
Common Stock Equity | 27.85 Billion | 23.91 Billion | 9.29 Billion | 10.42 Billion |
Capital Lease Obligation | 596 Million | 725 Million | 872 Million | 1.01 Billion |
Total Investments | 34.52 Billion | 35.25 Billion | 2 Million | 2 Million |
Total Debt | 31.09 Billion | 31.72 Billion | 35.87 Billion | 31.01 Billion |
Net Debt | 4.18 Billion | 9.2 Billion | 26.59 Billion | 17.74 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 112.95 Billion | 110.79 Billion | 110.79 Billion | 105.92 Billion | 114.8 Billion | 110.95 Billion |
Total Current Assets | 43.94 Billion | 44.47 Billion | 44.47 Billion | 38.06 Billion | 43.46 Billion | 37.42 Billion |
Cash And Short Term Investments | 22.27 Billion | 26.9 Billion | 26.9 Billion | 25.86 Billion | 27.27 Billion | 21.47 Billion |
Cash and Cash Equivalents | 22.27 Billion | 26.9 Billion | 26.9 Billion | 25.86 Billion | 27.27 Billion | 21.47 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.81 Billion | 17.45 Billion | 17.45 Billion | 12.14 Billion | 13.83 Billion | 13.4 Billion |
Inventory | 58 Million | 70 Million | 70 Million | 25 Million | 25 Million | 106 Million |
Other Current Assets | 7.98 Billion | 38 Million | 38 Million | 30 Million | 2.32 Billion | 2.43 Billion |
Total Non-Current Assets | 69 Billion | 66.31 Billion | 66.31 Billion | 67.86 Billion | 71.33 Billion | 73.52 Billion |
Net PPE | 15.27 Billion | 13.89 Billion | 13.89 Billion | 13.8 Billion | 14.16 Billion | 14.45 Billion |
Good Will And Intangible Assets | 254 Million | 281 Million | 281 Million | 361 Million | 356 Million | 351 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 254 Million | 281 Million | 281 Million | 361 Million | 356 Million | 351 Million |
Long-Term Investments | 1.37 Billion | 34.52 Billion | 34.52 Billion | 33.73 Billion | 37.22 Billion | 37.61 Billion |
Tax Assets | 15.88 Billion | 17.06 Billion | 17.06 Billion | 19.85 Billion | 18.34 Billion | 20.62 Billion |
Other Non Current Assets | 36.21 Billion | 545 Million | 545 Million | 114 Million | 1.23 Billion | 475 Million |
Other Assets | - | - | - | - | 1 Million | 1 Million |
Total Liabilities | 87 Billion | 82.93 Billion | 82.93 Billion | 78.26 Billion | 84.26 Billion | 86.95 Billion |
Total Current Liabilities | 59.97 Billion | 57.01 Billion | 57.01 Billion | 54.95 Billion | 59.43 Billion | 69.31 Billion |
Account Payables | 4.11 Billion | 4.05 Billion | 4.05 Billion | 2.92 Billion | 3.12 Billion | 3.47 Billion |
Tax Payables | 8 Million | 32 Million | 32 Million | 24 Million | 16 Million | 8 Million |
Short Term Debt | 21.37 Billion | 21.39 Billion | 21.39 Billion | 21.12 Billion | 21 Billion | 30 Billion |
Deferred Revenue | 17.89 Billion | 30.45 Billion | 30.45 Billion | 28.28 Billion | 32.89 Billion | 33.7 Billion |
Other Current Liabilities | 16.59 Billion | 1.11 Billion | 1.11 Billion | 2.62 Billion | 2.41 Billion | 2.13 Billion |
Total Non Current Liabilities | 27.02 Billion | 25.91 Billion | 25.91 Billion | 23.31 Billion | 24.83 Billion | 17.64 Billion |
Long-Term Debt | 8.87 Billion | 9.7 Billion | 9.7 Billion | 9.62 Billion | 10 Billion | 1 Billion |
Deferred Revenue Non Current | - | -3.99 Billion | -3.99 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.14 Billion | 16.21 Billion | 16.21 Billion | 13.68 Billion | 14.83 Billion | 16.64 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.95 Billion | 27.85 Billion | 27.85 Billion | 27.65 Billion | 30.53 Billion | 23.99 Billion |
Stock Holders Equity | 25.95 Billion | 27.85 Billion | 27.85 Billion | 27.65 Billion | 30.53 Billion | 23.99 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 5.19 Billion | 8.42 Billion | 8.42 Billion | 9.01 Billion | 8.74 Billion | 4.43 Billion |
Accumulated other comprehensive income | 3.69 Billion | 2.37 Billion | 2.37 Billion | 189 Million | 3.33 Billion | 1.11 Billion |
Common Stock Equity | 25.95 Billion | 27.85 Billion | 27.85 Billion | 27.65 Billion | 30.53 Billion | 23.99 Billion |
Capital Lease Obligation | - | 596 Million | 596 Million | - | - | - |
Total Investments | 1.37 Billion | 34.52 Billion | 34.52 Billion | 33.73 Billion | 37.22 Billion | 37.61 Billion |
Total Debt | 30.25 Billion | 31.09 Billion | 31.09 Billion | 30.75 Billion | 31 Billion | 31 Billion |
Net Debt | 7.97 Billion | 4.18 Billion | 4.18 Billion | 4.88 Billion | 3.72 Billion | 9.52 Billion |
ISBA
SPB
0L4F
6490
912000
CTA