CAD 6.04
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.17 Billion | 4.47 Billion | 3.56 Billion | 3.82 Billion | 3.63 Billion | 3.64 Billion |
Total Current Assets | 654.8 Million | 855.3 Million | 564.7 Million | 550.2 Million | 534.4 Million | 621.4 Million |
Cash And Short Term Investments | 40.7 Million | 58.4 Million | 81 Million | 67.8 Million | 31.9 Million | 42.1 Million |
Cash and Cash Equivalents | 40.7 Million | 58.4 Million | 28.4 Million | 24.1 Million | 26.5 Million | 23.9 Million |
Short Term Investments | 7.6 Million | 60.4 Million | 52.6 Million | 43.7 Million | 5.4 Million | 18.2 Million |
Net Receivables | 427.2 Million | 533.7 Million | 319.4 Million | 312.9 Million | 329.2 Million | 383.2 Million |
Inventory | 115.6 Million | 153 Million | 111.5 Million | 124 Million | 116.2 Million | 146.8 Million |
Other Current Assets | 71.3 Million | 110.2 Million | 52.8 Million | 45.5 Million | 57.1 Million | 49.3 Million |
Total Non-Current Assets | 4.51 Billion | 3.62 Billion | 2.99 Billion | 3.27 Billion | 3.1 Billion | 3.02 Billion |
Net PPE | 1.93 Billion | 1.36 Billion | 1.07 Billion | 1.64 Billion | 1.57 Billion | 1.52 Billion |
Good Will And Intangible Assets | 2.54 Billion | 2.21 Billion | 1.76 Billion | 1.57 Billion | 1.46 Billion | 1.43 Billion |
Good Will | 1.91 Billion | 1.65 Billion | 1.31 Billion | 1.15 Billion | 1.08 Billion | 1.02 Billion |
Intangible Assets | 638.5 Million | 560.6 Million | 440.9 Million | 425.4 Million | 388.8 Million | 412.1 Million |
Long-Term Investments | 4.7 Million | 600 Thousand | 8.8 Million | 13.2 Million | 2.3 Million | 1 Million |
Tax Assets | 20.3 Million | 32.1 Million | 10.8 Million | 28.3 Million | 41.2 Million | 48.7 Million |
Other Non Current Assets | 7.5 Million | 6.7 Million | 137.5 Million | 8.6 Million | 14.8 Million | 16.7 Million |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 3.4 Billion | 3.01 Billion | 2.24 Billion | 2.54 Billion | 2.59 Billion | 2.56 Billion |
Total Current Liabilities | 754.6 Million | 736.8 Million | 535.3 Million | 531.5 Million | 538.8 Million | 556.7 Million |
Account Payables | 452.1 Million | 426.9 Million | 297 Million | 281.9 Million | 307.1 Million | 289.4 Million |
Tax Payables | 8 Million | 800 Thousand | 12.6 Million | 15.2 Million | 11.1 Million | 2 Million |
Short Term Debt | 74.8 Million | 62.1 Million | 56.3 Million | 60.4 Million | 62.5 Million | 28.8 Million |
Deferred Revenue | 24.5 Million | 25 Million | 20.6 Million | 19.1 Million | 18.1 Million | 23.9 Million |
Other Current Liabilities | 203.2 Million | 222.8 Million | 161.4 Million | 170.1 Million | 151.1 Million | 214.6 Million |
Total Non Current Liabilities | 2.64 Billion | 2.27 Billion | 1.71 Billion | 2.01 Billion | 2.06 Billion | 2 Billion |
Long-Term Debt | 2.4 Billion | 2.08 Billion | 1.57 Billion | 1.76 Billion | 1.86 Billion | 1.82 Billion |
Deferred Revenue Non Current | 26.6 Million | - | 33.1 Million | 169.9 Million | 163.8 Million | 136.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4 Million | 63.7 Million | 3.6 Million | 1.6 Million | 1.6 Million | 18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.77 Billion | 1.46 Billion | 1.31 Billion | 1.28 Billion | 1.03 Billion | 1.08 Billion |
Stock Holders Equity | 1.42 Billion | 1.1 Billion | 983.6 Million | 949.2 Million | 1.03 Billion | 1.08 Billion |
Common Stock | 3.09 Billion | 2.61 Billion | 2.34 Billion | 2.35 Billion | 2.33 Billion | 2.33 Billion |
Retained Earnings | -1.78 Billion | -1.66 Billion | -1.41 Billion | -1.47 Billion | -1.4 Billion | -1.42 Billion |
Accumulated other comprehensive income | 117.1 Million | 159.7 Million | 52.8 Million | 74.5 Million | 105.3 Million | 171.9 Million |
Common Stock Equity | 1.42 Billion | 1.1 Billion | 983.6 Million | 949.2 Million | 1.03 Billion | 1.08 Billion |
Capital Lease Obligation | 239.4 Million | 223 Million | 174.5 Million | 266.8 Million | 234.4 Million | 45.7 Million |
Total Investments | 4.7 Million | 600 Thousand | 61.4 Million | 56.9 Million | 7.7 Million | 19.2 Million |
Total Debt | 2.48 Billion | 2.14 Billion | 1.63 Billion | 1.82 Billion | 1.92 Billion | 1.85 Billion |
Net Debt | 2.44 Billion | 2.09 Billion | 1.6 Billion | 1.8 Billion | 1.9 Billion | 1.82 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5 Billion | 5.18 Billion | 5.17 Billion | 5.17 Billion | 5.15 Billion | 5.16 Billion |
Total Current Assets | 470.57 Million | 648.88 Million | 654.8 Million | 654.8 Million | 507.1 Million | 560.2 Million |
Cash And Short Term Investments | 41.05 Million | 50.2 Million | 40.7 Million | 40.7 Million | 56.4 Million | 75.3 Million |
Cash and Cash Equivalents | 41.05 Million | 50.2 Million | 40.7 Million | 40.7 Million | 40.6 Million | 57 Million |
Short Term Investments | - | 7.1 Million | 7.6 Million | 7.6 Million | 15.8 Million | 18.3 Million |
Net Receivables | 275.58 Million | 439.94 Million | 427.2 Million | 427.2 Million | 301.7 Million | 325.7 Million |
Inventory | 83.74 Million | 98.24 Million | 115.6 Million | 115.6 Million | 108.8 Million | 85.8 Million |
Other Current Assets | 70.19 Million | 60.49 Million | 71.3 Million | 71.3 Million | 40.2 Million | 73.4 Million |
Total Non-Current Assets | 4.53 Billion | 4.53 Billion | 4.51 Billion | 4.51 Billion | 4.64 Billion | 4.6 Billion |
Net PPE | 1.94 Billion | 1.94 Billion | 1.93 Billion | 1.93 Billion | 1.9 Billion | 1.85 Billion |
Good Will And Intangible Assets | 1.86 Billion | 1.89 Billion | 2.54 Billion | 2.54 Billion | 2.62 Billion | 2.65 Billion |
Good Will | -688.4 Million | 1.94 Billion | 1.91 Billion | 1.91 Billion | 1.94 Billion | 1.9 Billion |
Intangible Assets | 2.55 Billion | 622.68 Million | 638.5 Million | 638.5 Million | 679.5 Million | 746.3 Million |
Long-Term Investments | 2.87 Million | 1.21 Million | 4.7 Million | 4.7 Million | 5.2 Million | 3.8 Million |
Tax Assets | 15.18 Million | 13.12 Million | 20.3 Million | 20.3 Million | 40.8 Million | 29.5 Million |
Other Non Current Assets | 697.3 Million | 678.32 Million | 7.5 Million | 7.5 Million | 68.7 Million | 56.4 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.21 Billion | 3.3 Billion | 3.4 Billion | 3.4 Billion | 3.35 Billion | 3.24 Billion |
Total Current Liabilities | 631.08 Million | 674.32 Million | 754.6 Million | 754.6 Million | 693.3 Million | 657.1 Million |
Account Payables | 318.82 Million | 346.56 Million | 452.1 Million | 452.1 Million | 397.6 Million | 329.1 Million |
Tax Payables | 6.84 Million | 17.05 Million | 8 Million | 8 Million | 4.4 Million | 6.6 Million |
Short Term Debt | 77.72 Million | 78.21 Million | 74.8 Million | 74.8 Million | 74.3 Million | 74.6 Million |
Deferred Revenue | 18.88 Million | 19.35 Million | 24.5 Million | 24.5 Million | 27.8 Million | 22.1 Million |
Other Current Liabilities | 215.65 Million | 230.18 Million | 203.2 Million | 203.2 Million | 193.6 Million | 231.3 Million |
Total Non Current Liabilities | 2.58 Billion | 2.63 Billion | 2.64 Billion | 2.64 Billion | 2.66 Billion | 2.58 Billion |
Long-Term Debt | 2.15 Billion | 2.18 Billion | 2.4 Billion | 2.4 Billion | 2.37 Billion | 2.3 Billion |
Deferred Revenue Non Current | 165.02 Million | 167.26 Million | 26.6 Million | 26.6 Million | 85.4 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.04 Million | 32.07 Million | 4 Million | 4 Million | 1.4 Million | 68.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.78 Billion | 1.87 Billion | 1.77 Billion | 1.77 Billion | 1.79 Billion | 1.91 Billion |
Stock Holders Equity | 1.43 Billion | 1.52 Billion | 1.42 Billion | 1.42 Billion | 1.44 Billion | 1.57 Billion |
Common Stock | 3.7 Billion | 3.66 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 3.1 Billion |
Retained Earnings | -2.25 Billion | -2.12 Billion | -1.78 Billion | -1.78 Billion | -1.81 Billion | -1.65 Billion |
Accumulated other comprehensive income | -22.85 Million | -22.86 Million | 117.1 Million | 117.1 Million | 161.3 Million | 123.1 Million |
Common Stock Equity | 1.43 Billion | 1.52 Billion | 1.42 Billion | 1.42 Billion | 1.44 Billion | 1.57 Billion |
Capital Lease Obligation | 165.02 Million | 167.26 Million | 239.4 Million | 239.4 Million | 244 Million | 231.5 Million |
Total Investments | 2.87 Million | 1.21 Million | 4.7 Million | 4.7 Million | 15.8 Million | 18.3 Million |
Total Debt | 2.39 Billion | 2.42 Billion | 2.48 Billion | 2.48 Billion | 2.45 Billion | 2.37 Billion |
Net Debt | 2.35 Billion | 2.37 Billion | 2.44 Billion | 2.44 Billion | 2.41 Billion | 2.31 Billion |
0L4F
5209
CSOL
CTA
9204
ISBA