Integrated Design & Engineering Holdings Co.,Ltd. (9161.T)

JPY 6480.0

(0.0%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020
Revenue 158.98 Billion 141.52 Billion 130.67 Billion 117.85 Billion 112.21 Billion
Cost of Revenue 108.56 Billion 99.18 Billion 89.97 Billion 80.12 Billion 78.76 Billion
Gross Profit 50.41 Billion 42.34 Billion 40.69 Billion 37.73 Billion 33.45 Billion
Operating Expenses 36.29 Billion 35.54 Billion 31.86 Billion 30.64 Billion 28.86 Billion
Selling, General and Administrative Expenses 38.64 Billion 33.4 Billion 31.61 Billion 29.17 Billion 27.24 Billion
Research and Development Expenses 1.31 Billion 1.21 Billion 1.24 Billion 1.07 Billion 1.19 Billion
Other Expenses - -936 Million -542 Million 632 Million 12 Million
Cost and Expenses 147.21 Billion 134.72 Billion 121.83 Billion 110.76 Billion 107.62 Billion
Operating Income 14.12 Billion 6.79 Billion 9.06 Billion 7.12 Billion 4.59 Billion
Interest Expense 1.01 Billion 781 Million 483 Million 471 Million 433 Million
Income Tax Expense 5.25 Billion 2.43 Billion 4.09 Billion 2.65 Billion 1.77 Billion
Earnings before Tax 15 Billion 6.27 Billion 10.8 Billion 7.17 Billion 4.6 Billion
Net Income 9.67 Billion 3.09 Billion 6.57 Billion 4.53 Billion 2.82 Billion
Earnings Per Share Basic 641.80 205.32 436.98 300.00 186.85
Earnings Per Share Diluted 641.80 205.32 436.98 300.00 186.85
Weighted Average Shares Outstanding 15.07 Million 15.06 Million 15.05 Million 15.1 Million 15.12 Million
Weighted Average Shares Outstanding (Diluted) 15.07 Million 15.06 Million 15.05 Million 15.1 Million 15.12 Million
Gross Margin 0.32 0.30 0.31 0.32 0.30
EBIT Margin 0.14 0.09 0.12 0.10 0.04
Profit Margin 0.06 0.02 0.05 0.04 0.03
EBITDA 22.25 Billion 12.36 Billion 16.02 Billion 12.13 Billion 9.99 Billion
Earnings Before Tax Margin 0.09 0.05 0.07 0.06 0.04

Income Statement Charts