WingArc1st Inc. (4432.T)
JPY 3655.0
(2.38%)
JPY 3655.0
(2.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25.75 Billion | 22.34 Billion | 19.83 Billion | 18.28 Billion | 18.67 Billion | 17.28 Billion |
| Cost of Revenue | 4.11 Billion | 81 Thousand | 201 Thousand | 4.98 Billion | 4.42 Billion | 2.91 Billion |
| Gross Profit | 21.64 Billion | 22.34 Billion | 19.83 Billion | 13.29 Billion | 14.24 Billion | 14.37 Billion |
| Operating Expenses | 12.01 Billion | 16.4 Billion | 13.84 Billion | 15.07 Billion | 12.99 Billion | 7.82 Billion |
| Selling, General and Administrative Expenses | 8.95 Billion | 1.14 Billion | 846.46 Million | 829.06 Million | 748.14 Million | 5.76 Billion |
| Research and Development Expenses | 3.05 Billion | 2.63 Billion | 2.44 Billion | 2.26 Billion | 2.17 Billion | 2.05 Billion |
| Other Expenses | - | - | 10.55 Billion | 11.15 Billion | - | - |
| Cost and Expenses | 18.44 Billion | 16.4 Billion | 13.84 Billion | 15.07 Billion | 12.99 Billion | 10.73 Billion |
| Operating Income | 7.3 Billion | 5.94 Billion | 5.98 Billion | 3.2 Billion | 5.68 Billion | 6.54 Billion |
| Interest Expense | 128.23 Million | 158.09 Million | 129.53 Million | 150.01 Million | 186.92 Million | 153.14 Million |
| Income Tax Expense | 1.92 Billion | 1.49 Billion | 1.55 Billion | 700.82 Million | 1.44 Billion | 1.44 Billion |
| Earnings before Tax | 7.3 Billion | 5.86 Billion | 5.91 Billion | 3.15 Billion | 5.52 Billion | 4.73 Billion |
| Net Income | 5.41 Billion | 4.4 Billion | 4.35 Billion | 2.45 Billion | 4.07 Billion | 3.29 Billion |
| Earnings Per Share Basic | 158.05 | 129.54 | 132.31 | 78.60 | 130.67 | 105.56 |
| Earnings Per Share Diluted | 156.03 | 127.49 | 126.48 | 78.60 | 130.67 | 105.56 |
| Weighted Average Shares Outstanding | 34.23 Million | 33.97 Million | 32.89 Million | 31.19 Million | 31.19 Million | 31.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.68 Million | 34.51 Million | 34.41 Million | 31.19 Million | 31.19 Million | 31.19 Million |
| Gross Margin | 0.84 | 1.00 | 1.00 | 0.73 | 0.76 | 0.83 |
| EBIT Margin | 0.35 | 0.34 | 0.38 | 0.35 | 0.41 | 0.45 |
| Profit Margin | 0.21 | 0.20 | 0.22 | 0.13 | 0.22 | 0.19 |
| EBITDA | 9.01 Billion | 7.46 Billion | 7.56 Billion | 6.39 Billion | 7.56 Billion | 6.11 Billion |
| Earnings Before Tax Margin | 0.28 | 0.27 | 0.30 | 0.18 | 0.30 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.75 Billion | 7.12 Billion | 6.06 Billion | 25.75 Billion | 6.18 Billion | 6.57 Billion |
| Cost of Revenue | 1.18 Billion | 1.04 Billion | 1.11 Billion | 4.11 Billion | 1.02 Billion | 984.78 Million |
| Gross Profit | 6.56 Billion | 6.07 Billion | 4.95 Billion | 21.64 Billion | 5.16 Billion | 5.59 Billion |
| Operating Expenses | 5.2 Billion | 3.67 Billion | 3.9 Billion | 12.01 Billion | 4.65 Billion | 4.43 Billion |
| Selling, General and Administrative Expenses | 342.85 Million | 2.85 Billion | 3.1 Billion | - | 292.77 Million | 298 Million |
| Research and Development Expenses | 822.28 Million | 823.25 Million | 801.6 Million | - | 795.56 Million | 744.44 Million |
| Other Expenses | 4.03 Billion | -2 Million | - | - | - | - |
| Cost and Expenses | 5.2 Billion | 4.72 Billion | 5.01 Billion | 16.12 Billion | 4.65 Billion | 4.43 Billion |
| Operating Income | 2.55 Billion | 2.39 Billion | 1.05 Billion | 9.63 Billion | 1.53 Billion | 2.14 Billion |
| Interest Expense | 19.14 Million | 20 Million | 41.7 Million | 128.23 Million | 20.71 Million | 31.07 Million |
| Income Tax Expense | 745.17 Million | 663.65 Million | 150.69 Million | 1.92 Billion | 440.65 Million | 613.16 Million |
| Earnings before Tax | 2.58 Billion | 2.4 Billion | 1.05 Billion | 7.3 Billion | 1.53 Billion | 2.16 Billion |
| Net Income | 1.84 Billion | 1.74 Billion | 911.87 Million | 5.41 Billion | 1.1 Billion | 1.55 Billion |
| Earnings Per Share Basic | 53.63 | 50.80 | 26.52 | - | 32.23 | 45.56 |
| Earnings Per Share Diluted | 53.19 | 50.34 | 26.23 | - | 31.82 | 44.92 |
| Weighted Average Shares Outstanding | 34.47 Million | 34.41 Million | 34.38 Million | 34.23 Million | 34.26 Million | 34.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.75 Million | 34.73 Million | 34.76 Million | 34.68 Million | 34.7 Million | 34.68 Million |
| Gross Margin | 0.85 | 0.85 | 0.82 | 0.84 | 0.83 | 0.85 |
| EBIT Margin | 0.39 | 0.40 | 0.24 | - | 0.32 | 0.39 |
| Profit Margin | 0.24 | 0.25 | 0.15 | 0.21 | 0.18 | 0.24 |
| EBITDA | 3.04 Billion | 2.82 Billion | 1.47 Billion | - | 1.97 Billion | 2.58 Billion |
| Earnings Before Tax Margin | 0.33 | 0.34 | 0.17 | 0.37 | 0.25 | 0.33 |
9161
CHMMF
AMX
1097
7357
DBO