NS United Kaiun Kaisha, Ltd. (9110.T)
JPY 3890.0
(0.52%)
JPY 3890.0
(0.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 233.1 Billion | 250.82 Billion | 195.94 Billion | 138.45 Billion | 148.41 Billion | 151.06 Billion |
| Cost of Revenue | 204.29 Billion | 211.46 Billion | 163.34 Billion | 126.06 Billion | 135.61 Billion | 136.38 Billion |
| Gross Profit | 28.8 Billion | 39.36 Billion | 32.59 Billion | 12.38 Billion | 12.8 Billion | 14.68 Billion |
| Operating Expenses | 7.2 Billion | 6.87 Billion | 5.88 Billion | 5.65 Billion | 5.76 Billion | 5.77 Billion |
| Selling, General and Administrative Expenses | 7.17 Billion | 6.67 Billion | 5.88 Billion | 5.65 Billion | 5.76 Billion | 5.77 Billion |
| Research and Development Expenses | 29 Million | 32 Million | 10 Million | - | - | - |
| Other Expenses | - | 96 Million | 76 Million | 146 Million | -158 Million | 25 Million |
| Cost and Expenses | 211.49 Billion | 218.33 Billion | 169.22 Billion | 131.71 Billion | 141.37 Billion | 142.15 Billion |
| Operating Income | 21.6 Billion | 32.48 Billion | 26.71 Billion | 6.73 Billion | 7.04 Billion | 8.91 Billion |
| Interest Expense | 1.58 Billion | 1.19 Billion | 1.3 Billion | 1.43 Billion | 1.48 Billion | 1.64 Billion |
| Income Tax Expense | 4.51 Billion | 5.25 Billion | 5.48 Billion | 1.22 Billion | 1.25 Billion | 1.16 Billion |
| Earnings before Tax | 22.49 Billion | 32.86 Billion | 29.06 Billion | 7.35 Billion | 7.19 Billion | 10.5 Billion |
| Net Income | 17.98 Billion | 27.6 Billion | 23.58 Billion | 6.13 Billion | 5.94 Billion | 9.34 Billion |
| Earnings Per Share Basic | 763.22 | 1171.30 | 1000.66 | 260.16 | 252.35 | 396.44 |
| Earnings Per Share Diluted | 763.22 | 1171.30 | 1000.66 | 260.16 | 252.35 | 396.44 |
| Weighted Average Shares Outstanding | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million |
| Gross Margin | 0.12 | 0.16 | 0.17 | 0.09 | 0.09 | 0.10 |
| EBIT Margin | 0.17 | 0.21 | 0.24 | 0.18 | 0.15 | 0.16 |
| Profit Margin | 0.08 | 0.11 | 0.12 | 0.04 | 0.04 | 0.06 |
| EBITDA | 39.71 Billion | 50.31 Billion | 44.38 Billion | 24.61 Billion | 22.08 Billion | 23.54 Billion |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.14 | 0.05 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 66.37 Billion | 62.34 Billion | 233.1 Billion | 60.58 Billion | 60.16 Billion | 56.95 Billion |
| Cost of Revenue | 58.57 Billion | 54.64 Billion | 204.29 Billion | 54.3 Billion | 53.34 Billion | 48.73 Billion |
| Gross Profit | 7.8 Billion | 7.7 Billion | 28.8 Billion | 6.27 Billion | 6.82 Billion | 8.21 Billion |
| Operating Expenses | 1.94 Billion | 1.85 Billion | 7.2 Billion | 1.89 Billion | 1.79 Billion | 1.85 Billion |
| Selling, General and Administrative Expenses | 1.94 Billion | 1.85 Billion | - | 1.88 Billion | 1.79 Billion | 1.85 Billion |
| Research and Development Expenses | - | - | - | 15 Million | - | 2 Million |
| Other Expenses | - | - | 202 Million | 113 Million | -61 Million | -15 Million |
| Cost and Expenses | 60.52 Billion | 56.49 Billion | 211.49 Billion | 56.2 Billion | 55.13 Billion | 50.58 Billion |
| Operating Income | 5.85 Billion | 5.84 Billion | 21.6 Billion | 4.37 Billion | 5.03 Billion | 6.36 Billion |
| Interest Expense | 441 Million | 450 Million | 1.58 Billion | 446 Million | 455 Million | 372 Million |
| Income Tax Expense | 321 Million | 1.45 Billion | 4.51 Billion | 1.09 Billion | 506 Million | 1.21 Billion |
| Earnings before Tax | 3.77 Billion | 7.15 Billion | 22.49 Billion | 4.95 Billion | 3.64 Billion | 5.97 Billion |
| Net Income | 3.45 Billion | 5.69 Billion | 17.98 Billion | 3.85 Billion | 3.14 Billion | 4.75 Billion |
| Earnings Per Share Basic | 146.65 | 241.75 | - | 163.63 | 133.29 | 201.78 |
| Earnings Per Share Diluted | 146.65 | 241.75 | - | 163.63 | 133.29 | 201.78 |
| Weighted Average Shares Outstanding | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million | 23.56 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.10 | 0.11 | 0.14 |
| EBIT Margin | 0.13 | 0.17 | - | 0.15 | 0.07 | 0.11 |
| Profit Margin | 0.05 | 0.09 | 0.08 | 0.06 | 0.05 | 0.08 |
| EBITDA | 8.79 Billion | 10.37 Billion | - | 8.84 Billion | 4.1 Billion | 6.34 Billion |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 | 0.11 |
LASA
STEW
WDAM
KPL
AKM
8354