INR 29.0
(-0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.29 Billion | 1.37 Billion | 2.02 Billion | 1.67 Billion | 1.69 Billion |
Cost of Revenue | 922.32 Million | 1.1 Billion | 943.42 Million | 1.13 Billion | 955.13 Million | 1.28 Billion |
Gross Profit | 121.02 Million | 192.97 Million | 427.83 Million | 886.86 Million | 717.43 Million | 406.51 Million |
Operating Expenses | 291.17 Million | 373.95 Million | 404.58 Million | 572.44 Million | 561.6 Million | 481.83 Million |
Selling, General and Administrative Expenses | 66.43 Million | 56.68 Million | 71.1 Million | 69.65 Million | 50.62 Million | 28.89 Million |
Research and Development Expenses | 1.31 Million | 1.02 Million | 2.02 Million | 3.73 Million | 3.38 Million | 1.64 Million |
Other Expenses | 291.17 Million | 8.62 Million | 128 Thousand | 87 Thousand | 2.31 Million | 3.18 Million |
Cost and Expenses | 1.04 Billion | 1.47 Billion | 1.34 Billion | 1.7 Billion | 1.51 Billion | 1.77 Billion |
Operating Income | -458 Million | -181.28 Million | 23.22 Million | 317 Million | 155.74 Million | -79.61 Million |
Interest Expense | 19.31 Million | 41.57 Million | 245 Thousand | 16.76 Million | 72.96 Million | 71.5 Million |
Income Tax Expense | 26.18 Million | -36.44 Million | -8.07 Million | 67.13 Million | 11.07 Million | -40.72 Million |
Earnings before Tax | -191.12 Million | -422.65 Million | -61.39 Million | 294.91 Million | 47.36 Million | -161.02 Million |
Net Income | -217.3 Million | -386.2 Million | -53.31 Million | 227.77 Million | 36.28 Million | -120.3 Million |
Earnings Per Share Basic | -4.34 | -7.71 | -1.06 | 5.60 | 0.89 | -5.26 |
Earnings Per Share Diluted | -4.34 | -7.71 | -1.06 | 5.60 | 0.89 | -5.26 |
Weighted Average Shares Outstanding | 50.07 Million | 50.1 Million | 50.1 Million | 40.67 Million | 40.67 Million | 22.86 Million |
Weighted Average Shares Outstanding (Diluted) | 50.07 Million | 50.1 Million | 50.1 Million | 40.67 Million | 40.67 Million | 22.86 Million |
Gross Margin | 0.12 | 0.15 | 0.31 | 0.44 | 0.43 | 0.24 |
EBIT Margin | -0.06 | -0.04 | 0.12 | 0.23 | 0.19 | 0.06 |
Profit Margin | -0.21 | -0.30 | -0.04 | 0.11 | 0.02 | -0.07 |
EBITDA | -65.08 Million | -246.85 Million | 84.12 Million | 472.65 Million | 301.79 Million | 113.52 Million |
Earnings Before Tax Margin | -0.44 | -0.14 | 0.02 | 0.16 | 0.09 | -0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 308.35 Million | 228.16 Million | 1.04 Billion | 266.6 Million | 243.02 Million | 305.56 Million |
Cost of Revenue | 264.78 Million | 226.45 Million | 922.32 Million | 241.61 Million | 165.09 Million | 203.05 Million |
Gross Profit | 43.56 Million | 1.7 Million | 121.02 Million | 24.98 Million | 77.93 Million | 102.5 Million |
Operating Expenses | 53.53 Million | 68.12 Million | 206.09 Million | 41.25 Million | 94.31 Million | 88.5 Million |
Selling, General and Administrative Expenses | 53.53 Million | 68.12 Million | - | 41.25 Million | 51.64 Million | 45.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47 Thousand | 79 Thousand | 993 Thousand | 36 Thousand | 840 Thousand | 39 Thousand |
Cost and Expenses | 318.31 Million | 294.58 Million | 1.12 Billion | 282.86 Million | 259.4 Million | 291.55 Million |
Operating Income | -9.96 Million | -66.42 Million | -85.06 Million | -16.26 Million | -16.38 Million | 14 Million |
Interest Expense | 8.71 Million | 5.6 Million | 19.31 Million | 4.41 Million | 5.57 Million | 3.73 Million |
Income Tax Expense | 8.68 Million | -6.67 Million | 26.18 Million | -6.05 Million | -20.88 Million | 59.8 Million |
Earnings before Tax | -18.63 Million | -159.67 Million | -191.12 Million | -20.64 Million | -21.11 Million | 10.3 Million |
Net Income | -27.31 Million | -153 Million | -217.3 Million | -14.58 Million | -228 Thousand | -49.49 Million |
Earnings Per Share Basic | -0.55 | -3.05 | - | -0.29 | -0.00 | -1.22 |
Earnings Per Share Diluted | -0.55 | -3.05 | - | -0.29 | -0.00 | -1.22 |
Weighted Average Shares Outstanding | 50.1 Million | 50.1 Million | 50.07 Million | 50.1 Million | 50.1 Million | 40.67 Million |
Weighted Average Shares Outstanding (Diluted) | 50.1 Million | 50.1 Million | 50.07 Million | 50.1 Million | 50.1 Million | 40.67 Million |
Gross Margin | 0.14 | 0.01 | 0.12 | 0.09 | 0.32 | 0.34 |
EBIT Margin | 0.06 | -0.17 | - | 0.04 | 0.05 | 0.13 |
Profit Margin | -0.09 | -0.67 | -0.21 | -0.05 | -0.00 | -0.16 |
EBITDA | 17.97 Million | -39.8 Million | - | 10.52 Million | 11.27 Million | 40.54 Million |
Earnings Before Tax Margin | -0.03 | -0.29 | -0.08 | -0.06 | -0.07 | 0.05 |
STEW
WDAM
4428
AKM
8354
9110