sinops Inc. (4428.T)

JPY 843.0

(-0.82%)

Annual Income Statements

(In JPY)
Breakdown 2023 2022 2021 2020 2019
Revenue 1.72 Billion 1.45 Billion 1.2 Billion 909.82 Million 1.08 Billion
Cost of Revenue 874.06 Million 753.41 Million 635.63 Million 515.96 Million 429 Million
Gross Profit 854.76 Million 701.75 Million 566.31 Million 393.85 Million 652 Million
Operating Expenses 584.01 Million 477.21 Million 423.43 Million 370.92 Million 352 Million
Selling, General and Administrative Expenses 488 Million 476 Million 422 Million 368 Million 348 Million
Research and Development Expenses - 23 Million 14 Million 12 Million 19 Million
Other Expenses 584.01 Million 281 Thousand 14.18 Million -11.89 Million -
Cost and Expenses 1.45 Billion 1.23 Billion 1.05 Billion 886.89 Million 781 Million
Operating Income 270.75 Million 224.53 Million 142.88 Million 22.93 Million 302 Million
Interest Expense 28 Thousand 461 Thousand 661 Thousand 183 Thousand 89 Thousand
Income Tax Expense 63.62 Million 70.72 Million 50.67 Million 3.64 Million 108 Million
Earnings before Tax 269.84 Million 224.22 Million 151.97 Million 11.67 Million 300 Million
Net Income 206.22 Million 153.49 Million 101.29 Million 8.03 Million 192 Million
Earnings Per Share Basic 33.28 24.91 16.48 1.32 32.03
Earnings Per Share Diluted 33.15 24.69 16.20 1.29 30.95
Weighted Average Shares Outstanding 6.19 Million 6.16 Million 6.14 Million 6.07 Million 5.99 Million
Weighted Average Shares Outstanding (Diluted) 6.22 Million 6.21 Million 6.25 Million 6.22 Million 6.2 Million
Gross Margin 0.49 0.48 0.47 0.43 0.60
EBIT Margin 0.20 0.21 0.20 0.09 0.31
Profit Margin 0.12 0.11 0.08 0.01 0.18
EBITDA 354 Million 307.93 Million 237.56 Million 82.31 Million 338 Million
Earnings Before Tax Margin 0.16 0.15 0.12 0.03 0.28

Income Statement Charts