Mitsui O.S.K. Lines, Ltd. (9104.T)
JPY 5284.0
(1.01%)
JPY 5284.0
(1.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1627.91 Billion | 1611.98 Billion | 1269.31 Billion | 991.42 Billion | 1155.4 Billion | 1234.07 Billion |
| Cost of Revenue | 1378.96 Billion | 1376.5 Billion | 1117.4 Billion | 911.05 Billion | 1035.77 Billion | 1094.91 Billion |
| Gross Profit | 248.94 Billion | 235.48 Billion | 151.9 Billion | 80.37 Billion | 119.63 Billion | 139.16 Billion |
| Operating Expenses | 128.79 Billion | 126.77 Billion | 96.89 Billion | 85.67 Billion | 95.85 Billion | 101.44 Billion |
| Selling, General and Administrative Expenses | 127.15 Billion | 129.78 Billion | 96.89 Billion | 93.86 Billion | 95.85 Billion | 101.44 Billion |
| Research and Development Expenses | 1.64 Billion | 1.69 Billion | 1.26 Billion | 818 Million | 827 Million | 638 Million |
| Other Expenses | - | 8.73 Billion | -1.47 Billion | 1.45 Billion | 696 Million | 801 Million |
| Cost and Expenses | 1507.76 Billion | 1503.27 Billion | 1214.3 Billion | 996.72 Billion | 1131.62 Billion | 1196.35 Billion |
| Operating Income | 120.15 Billion | 108.7 Billion | 55 Billion | -5.3 Billion | 23.77 Billion | 37.71 Billion |
| Interest Expense | 18.3 Billion | 17.26 Billion | 11.39 Billion | 12.51 Billion | 16.54 Billion | 21.8 Billion |
| Income Tax Expense | 32.54 Billion | 20.91 Billion | 18.83 Billion | 7.11 Billion | 8.93 Billion | 13.1 Billion |
| Earnings before Tax | 295.41 Billion | 819.16 Billion | 732.99 Billion | 100.31 Billion | 47.13 Billion | 46.77 Billion |
| Net Income | 261.65 Billion | 796.06 Billion | 708.81 Billion | 90.05 Billion | 32.62 Billion | 26.87 Billion |
| Earnings Per Share Basic | 722.85 | 2204.04 | 1970.16 | 250.99 | 90.93 | 74.91 |
| Earnings Per Share Diluted | 721.05 | 2196.52 | 1960.97 | 250.22 | 87.85 | 72.36 |
| Weighted Average Shares Outstanding | 361.97 Million | 361.18 Million | 359.77 Million | 358.78 Million | 358.77 Million | 358.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 362.87 Million | 362.41 Million | 361.46 Million | 359.89 Million | 371.35 Million | 371.38 Million |
| Gross Margin | 0.15 | 0.15 | 0.12 | 0.08 | 0.10 | 0.11 |
| EBIT Margin | 0.14 | 0.57 | 0.65 | 0.24 | 0.14 | 0.12 |
| Profit Margin | 0.16 | 0.49 | 0.56 | 0.09 | 0.03 | 0.02 |
| EBITDA | 223.44 Billion | 931.47 Billion | 831.01 Billion | 72.3 Billion | 151.61 Billion | 158.86 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.04 | -0.01 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 464.67 Billion | 435.94 Billion | 409.24 Billion | 1627.91 Billion | 428.56 Billion | 404.91 Billion |
| Cost of Revenue | 376.08 Billion | 356.66 Billion | 347.1 Billion | 1378.96 Billion | 363.75 Billion | 343.35 Billion |
| Gross Profit | 88.59 Billion | 79.28 Billion | 62.14 Billion | 248.94 Billion | 64.8 Billion | 61.56 Billion |
| Operating Expenses | 40.08 Billion | 38.62 Billion | 40.06 Billion | 128.79 Billion | 33.97 Billion | 36.73 Billion |
| Selling, General and Administrative Expenses | 40.08 Billion | 38.62 Billion | 39.58 Billion | - | 33.09 Billion | 36.38 Billion |
| Research and Development Expenses | - | - | 484 Million | - | 330 Million | 348 Million |
| Other Expenses | - | 1 Million | -893 Million | 956 Million | 14 Million | 829 Million |
| Cost and Expenses | 416.16 Billion | 395.28 Billion | 387.17 Billion | 1507.76 Billion | 397.73 Billion | 380.09 Billion |
| Operating Income | 48.51 Billion | 40.66 Billion | 22.07 Billion | 120.15 Billion | 30.82 Billion | 24.82 Billion |
| Interest Expense | 5.03 Billion | 3.47 Billion | 2.82 Billion | 18.3 Billion | 3.75 Billion | 5.82 Billion |
| Income Tax Expense | 5.78 Billion | 7.5 Billion | -1.21 Billion | 32.54 Billion | 7.29 Billion | 8.35 Billion |
| Earnings before Tax | 145.05 Billion | 114.86 Billion | 57.2 Billion | 295.41 Billion | 60.25 Billion | 68.32 Billion |
| Net Income | 139.59 Billion | 107.1 Billion | 58.04 Billion | 261.65 Billion | 52.81 Billion | 59.63 Billion |
| Earnings Per Share Basic | 385.15 | 295.57 | 160.27 | - | 145.88 | 164.79 |
| Earnings Per Share Diluted | 385.15 | 294.95 | 159.94 | - | 145.46 | 164.32 |
| Weighted Average Shares Outstanding | 362.43 Million | 363.12 Million | 362.18 Million | 361.97 Million | 362.01 Million | 361.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 362.43 Million | 363.12 Million | 362.93 Million | 362.87 Million | 363.07 Million | 362.92 Million |
| Gross Margin | 0.19 | 0.18 | 0.15 | 0.15 | 0.15 | 0.15 |
| EBIT Margin | 0.39 | 0.15 | 0.12 | - | 0.11 | 0.17 |
| Profit Margin | 0.30 | 0.25 | 0.14 | 0.16 | 0.12 | 0.15 |
| EBITDA | 182.02 Billion | 66.28 Billion | 47.98 Billion | - | 45.93 Billion | 69.98 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.05 | 0.07 | 0.07 | 0.06 |
MIXIF
0157
SOI
GIII
IHICF
DBG