USD 34.09
(-3.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.09 Billion | 3.22 Billion | 2.76 Billion | 2.05 Billion | 3.16 Billion | 3.07 Billion |
Cost of Revenue | 1.85 Billion | 2.12 Billion | 1.77 Billion | 1.31 Billion | 2.04 Billion | 1.96 Billion |
Gross Profit | 1.24 Billion | 1.1 Billion | 988.18 Million | 744.44 Million | 1.11 Billion | 1.1 Billion |
Operating Expenses | 924.22 Million | 860.91 Million | 675.64 Million | 643.72 Million | 870.91 Million | 873.58 Million |
Selling, General and Administrative Expenses | 924.22 Million | 833.15 Million | 648.01 Million | 605.1 Million | 832.18 Million | 834.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.28 Million | 27.76 Million | 27.62 Million | 38.62 Million | 38.73 Million | -2.96 Million |
Cost and Expenses | 2.81 Billion | 2.98 Billion | 2.45 Billion | 1.95 Billion | 2.91 Billion | 2.84 Billion |
Operating Income | 283.34 Million | 268.11 Million | 311.09 Million | 82.84 Million | 227.65 Million | 230.71 Million |
Interest Expense | 39.59 Million | 56.6 Million | 49.66 Million | 50.35 Million | 44.4 Million | 43.92 Million |
Income Tax Expense | 65.85 Million | -3.78 Million | 70.87 Million | 12.2 Million | 38.26 Million | 45.76 Million |
Earnings before Tax | 240.59 Million | -138.17 Million | 270.97 Million | 35.72 Million | 182.09 Million | 183.83 Million |
Net Income | 176.16 Million | -134.38 Million | 200.59 Million | 23.54 Million | 143.83 Million | 138.06 Million |
Earnings Per Share Basic | 3.84 | -2.82 | 4.14 | 0.49 | 2.98 | 2.81 |
Earnings Per Share Diluted | 3.75 | -2.82 | 4.05 | 0.48 | 2.94 | 2.75 |
Weighted Average Shares Outstanding | 45.85 Million | 47.65 Million | 48.42 Million | 48.24 Million | 48.2 Million | 49.14 Million |
Weighted Average Shares Outstanding (Diluted) | 47 Million | 47.65 Million | 49.51 Million | 48.78 Million | 48.89 Million | 50.27 Million |
Gross Margin | 0.40 | 0.34 | 0.36 | 0.36 | 0.35 | 0.36 |
EBIT Margin | 0.10 | 0.09 | 0.13 | 0.07 | 0.09 | 0.09 |
Profit Margin | 0.06 | -0.04 | 0.07 | 0.01 | 0.05 | 0.04 |
EBITDA | 317.62 Million | 686 Thousand | 345.77 Million | 139.34 Million | 285.76 Million | 272.34 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.11 | 0.04 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 644.75 Million | 609.74 Million | 3.09 Billion | 764.78 Million | 1.06 Billion | 659.76 Million |
Cost of Revenue | 374.26 Million | 359.62 Million | 1.88 Billion | 491.19 Million | 633.69 Million | 383.1 Million |
Gross Profit | 270.49 Million | 250.12 Million | 1.21 Billion | 273.58 Million | 433.41 Million | 276.65 Million |
Operating Expenses | 229.03 Million | 236.62 Million | 924.22 Million | 220.74 Million | 242.9 Million | 245.16 Million |
Selling, General and Administrative Expenses | 229.03 Million | 236.62 Million | - | 220.74 Million | 236.3 Million | 239.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.95 Million | -223 Thousand | -3.14 Million | -1.18 Million | -3.12 Million | 192 Thousand |
Cost and Expenses | 603.29 Million | 596.24 Million | 2.8 Billion | 711.94 Million | 876.6 Million | 628.27 Million |
Operating Income | 41.46 Million | 13.5 Million | 290.1 Million | 52.84 Million | 190.28 Million | 31.48 Million |
Interest Expense | 4.87 Million | 5.42 Million | 39.59 Million | 6.92 Million | 11.02 Million | 9.49 Million |
Income Tax Expense | 9.44 Million | 2.3 Million | 65.85 Million | 10.2 Million | 48.75 Million | 5.95 Million |
Earnings before Tax | 33.63 Million | 7.85 Million | 240.59 Million | 38.19 Million | 176.13 Million | 22.18 Million |
Net Income | 24.21 Million | 5.8 Million | 176.16 Million | 28.85 Million | 127.64 Million | 16.43 Million |
Earnings Per Share Basic | 0.54 | 0.13 | - | 0.63 | 2.79 | 0.36 |
Earnings Per Share Diluted | 0.53 | 0.12 | - | 0.61 | 2.74 | 0.35 |
Weighted Average Shares Outstanding | 44.56 Million | 45.48 Million | 45.85 Million | 45.72 Million | 45.72 Million | 45.71 Million |
Weighted Average Shares Outstanding (Diluted) | 45.48 Million | 46.73 Million | 47 Million | 47.02 Million | 46.56 Million | 46.57 Million |
Gross Margin | 0.42 | 0.41 | 0.39 | 0.36 | 0.41 | 0.42 |
EBIT Margin | 0.07 | 0.04 | - | 0.08 | 0.18 | 0.06 |
Profit Margin | 0.04 | 0.01 | 0.06 | 0.04 | 0.12 | 0.02 |
EBITDA | 46.84 Million | 22.27 Million | - | 61.23 Million | 193.97 Million | 37.63 Million |
Earnings Before Tax Margin | 0.06 | 0.02 | 0.09 | 0.07 | 0.18 | 0.05 |
IHICF
DBG
9104
VSEC
JUSH
002022