JPY 1039.0
(-0.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.48 Billion | 14.42 Billion | 14.29 Billion | 13.38 Billion | 14.42 Billion | 13.68 Billion |
Cost of Revenue | 12.7 Billion | 11.99 Billion | 11.98 Billion | 11.26 Billion | 12.21 Billion | 11.43 Billion |
Gross Profit | 2.77 Billion | 2.43 Billion | 2.31 Billion | 2.12 Billion | 2.2 Billion | 2.25 Billion |
Operating Expenses | 815.54 Million | 839.18 Million | 829.5 Million | 817.32 Million | 778.07 Million | 764.32 Million |
Selling, General and Administrative Expenses | -1000.00 | 745.53 Million | 759.99 Million | 724.66 Million | 702.04 Million | 689.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 815.54 Million | -93.65 Million | -69.51 Million | -92.66 Million | -76.02 Million | -74.89 Million |
Cost and Expenses | 13.52 Billion | 12.83 Billion | 12.81 Billion | 12.07 Billion | 12.99 Billion | 12.19 Billion |
Operating Income | 1.95 Billion | 1.59 Billion | 1.48 Billion | 1.3 Billion | 1.42 Billion | 1.48 Billion |
Interest Expense | 51.1 Million | 54.45 Million | 56.91 Million | 47.11 Million | 45.18 Million | 46.32 Million |
Income Tax Expense | 732.06 Million | 510.73 Million | 470.07 Million | 387.44 Million | 461.71 Million | 472.7 Million |
Earnings before Tax | 2.31 Billion | 1.59 Billion | 1.5 Billion | 1.13 Billion | 1.36 Billion | 1.4 Billion |
Net Income | 1.58 Billion | 1.08 Billion | 1.03 Billion | 745.51 Million | 903.19 Million | 935.76 Million |
Earnings Per Share Basic | 158.98 | 108.67 | 103.77 | 74.87 | 90.70 | 93.97 |
Earnings Per Share Diluted | 158.98 | 108.67 | 103.77 | 74.87 | 90.70 | 93.97 |
Weighted Average Shares Outstanding | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million |
Weighted Average Shares Outstanding (Diluted) | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million |
Gross Margin | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 |
EBIT Margin | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.17 |
Profit Margin | 0.10 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 |
EBITDA | 2.98 Billion | 2.63 Billion | 2.59 Billion | 2.16 Billion | 2.26 Billion | 2.25 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.04 Billion | 15.48 Billion | 3.67 Billion | 3.85 Billion | 4.05 Billion | 3.9 Billion |
Cost of Revenue | 3.24 Billion | 12.7 Billion | 3.07 Billion | 3.15 Billion | 3.32 Billion | 3.14 Billion |
Gross Profit | 796 Million | 2.77 Billion | 592.5 Million | 693.06 Million | 732.69 Million | 755.4 Million |
Operating Expenses | 229 Million | 815.54 Million | 222.58 Million | 203.69 Million | 198.33 Million | 190.93 Million |
Selling, General and Administrative Expenses | 229 Million | - | 222.58 Million | 203.69 Million | 198.33 Million | 190.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.6 Million | -75.14 Million | 13.04 Million | 2.61 Million | 3.31 Million | 5.83 Million |
Cost and Expenses | 3.47 Billion | 13.52 Billion | 3.3 Billion | 3.36 Billion | 3.51 Billion | 3.34 Billion |
Operating Income | 567 Million | 1.95 Billion | 369.92 Million | 489.37 Million | 534.36 Million | 564.47 Million |
Interest Expense | 12.3 Million | 51.1 Million | 12.96 Million | 11.9 Million | 13.87 Million | 12.35 Million |
Income Tax Expense | 176 Million | 732.06 Million | 122.23 Million | 264.5 Million | 167.98 Million | 177.35 Million |
Earnings before Tax | 576 Million | 2.31 Billion | 371.82 Million | 851.3 Million | 529.31 Million | 562.73 Million |
Net Income | 400 Million | 1.58 Billion | 249.59 Million | 586.8 Million | 361.33 Million | 385.38 Million |
Earnings Per Share Basic | 40.17 | - | 25.06 | 58.93 | 36.28 | 38.70 |
Earnings Per Share Diluted | 40.17 | - | 25.06 | 58.93 | 36.28 | 38.70 |
Weighted Average Shares Outstanding | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million |
Weighted Average Shares Outstanding (Diluted) | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million |
Gross Margin | 0.20 | 0.18 | 0.16 | 0.18 | 0.18 | 0.19 |
EBIT Margin | 0.20 | - | 0.17 | 0.20 | 0.19 | 0.21 |
Profit Margin | 0.10 | 0.10 | 0.07 | 0.15 | 0.09 | 0.10 |
EBITDA | 824 Million | - | 630.86 Million | 755.43 Million | 779.13 Million | 821.32 Million |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.10 | 0.13 | 0.13 | 0.14 |
NOX
3002
000320
3624
MEDICO
FPH