Medico Remedies Limited (MEDICO.BO)
INR 51.69
(3.44%)
INR 51.69
(3.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.44 Billion | 1.38 Billion | 1.18 Billion | 1.19 Billion | 886.36 Million | 976.87 Million |
| Cost of Revenue | 1.18 Billion | 1.12 Billion | 957.26 Million | 989.8 Million | 733.15 Million | 850.2 Million |
| Gross Profit | 262.14 Million | 257.7 Million | 226.22 Million | 208.6 Million | 153.2 Million | 126.67 Million |
| Operating Expenses | 161.84 Million | 188.69 Million | 173.13 Million | 153 Million | 141.43 Million | 114.15 Million |
| Selling, General and Administrative Expenses | 161.84 Million | 123.23 Million | 118.63 Million | 110.6 Million | 80.62 Million | 61.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 39.46 Million | 20.29 Million | 10.3 Million | 94.39 Thousand | 4.52 Million |
| Cost and Expenses | 1.34 Billion | 1.31 Billion | 1.13 Billion | 1.14 Billion | 874.58 Million | 964.36 Million |
| Operating Income | 100.3 Million | 69.84 Million | 52.15 Million | 36.08 Million | 12.07 Million | 12.92 Million |
| Interest Expense | 8.23 Million | 5.8 Million | 5.06 Million | 7.9 Million | 8.34 Million | 6.63 Million |
| Income Tax Expense | 30.44 Million | 28.57 Million | 16.71 Million | 11.1 Million | 5.84 Million | 6.04 Million |
| Earnings before Tax | 113.34 Million | 100.98 Million | 64.83 Million | 37 Million | 22.15 Million | 21.75 Million |
| Net Income | 82.9 Million | 72.41 Million | 48.12 Million | 25.9 Million | 16.3 Million | 15.7 Million |
| Earnings Per Share Basic | 1.00 | 0.87 | 0.12 | 0.31 | 0.20 | 0.19 |
| Earnings Per Share Diluted | 1.00 | 0.87 | 0.12 | 0.31 | 0.20 | 0.19 |
| Weighted Average Shares Outstanding | 82.9 Million | 82.98 Million | 414.92 Million | 82.98 Million | 82.98 Million | 82.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.9 Million | 82.98 Million | 414.92 Million | 82.98 Million | 82.98 Million | 82.98 Million |
| Gross Margin | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.13 |
| EBIT Margin | 0.10 | 0.10 | 0.08 | 0.07 | 0.05 | 0.04 |
| Profit Margin | 0.06 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 |
| EBITDA | 150.37 Million | 135.66 Million | 93.33 Million | 62.59 Million | 49.37 Million | 46.64 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.03 | 0.01 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 307.98 Million | 413.22 Million | 1.44 Billion | 297.72 Million | 423.55 Million | 314.69 Million |
| Cost of Revenue | 242.49 Million | 324.91 Million | 1.18 Billion | 215.54 Million | 340.8 Million | 238.81 Million |
| Gross Profit | 65.48 Million | 88.31 Million | 262.14 Million | 82.17 Million | 82.75 Million | 75.88 Million |
| Operating Expenses | 44.9 Million | 49.23 Million | 161.84 Million | 62.04 Million | 59.07 Million | 58.47 Million |
| Selling, General and Administrative Expenses | 44.9 Million | 49.23 Million | - | 37.64 Million | 37.18 Million | 37.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.93 Million | 5.79 Million | 21.23 Million | 2.72 Million | 9.57 Million | 3.14 Million |
| Cost and Expenses | 287.39 Million | 374.14 Million | 1.34 Billion | 277.59 Million | 399.87 Million | 297.29 Million |
| Operating Income | 20.58 Million | 39.08 Million | 100.3 Million | 22.85 Million | 23.68 Million | 17.4 Million |
| Interest Expense | 1.76 Million | 2.47 Million | 8.23 Million | 2.22 Million | 1.82 Million | 1.71 Million |
| Income Tax Expense | 5.96 Million | 11.46 Million | 30.44 Million | 6.17 Million | 7.17 Million | 5.63 Million |
| Earnings before Tax | 21.75 Million | 42.45 Million | 113.34 Million | 20.62 Million | 31.43 Million | 18.83 Million |
| Net Income | 15.78 Million | 30.99 Million | 82.9 Million | 14.45 Million | 24.26 Million | 13.2 Million |
| Earnings Per Share Basic | 0.19 | 0.37 | - | 0.17 | 0.29 | 0.16 |
| Earnings Per Share Diluted | 0.19 | 0.37 | - | 0.17 | 0.29 | 0.16 |
| Weighted Average Shares Outstanding | 82.98 Million | 83.75 Million | 82.9 Million | 82.98 Million | 82.98 Million | 82.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.98 Million | 83.75 Million | 82.9 Million | 82.98 Million | 82.98 Million | 82.98 Million |
| Gross Margin | 0.21 | 0.21 | 0.18 | 0.28 | 0.20 | 0.24 |
| EBIT Margin | 0.09 | 0.11 | - | 0.10 | 0.10 | 0.09 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.05 | 0.06 | 0.04 |
| EBITDA | 28.1 Million | 46.45 Million | - | 30.05 Million | 40.33 Million | 27.68 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.07 | 0.08 | 0.06 | 0.06 |
FPH
9034
NOX
RBSFY
MPP
3624