JPY 926.0
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 370.27 Billion | 263.72 Billion | 252.77 Billion | 149.42 Billion | 132.69 Billion | 109.74 Billion |
Total Current Assets | 265.2 Billion | 191.35 Billion | 176.85 Billion | 122.11 Billion | 114.13 Billion | 104.89 Billion |
Cash And Short Term Investments | 37.6 Billion | 35.72 Billion | 33.66 Billion | 23.87 Billion | 22.51 Billion | 16.59 Billion |
Cash and Cash Equivalents | 37.6 Billion | 35.72 Billion | 33.66 Billion | 23.87 Billion | 22.51 Billion | 16.59 Billion |
Short Term Investments | 110 Million | 42 Million | -2.54 Billion | -2.46 Billion | 44 Million | 3 Million |
Net Receivables | 965 Million | 1.09 Billion | 835 Million | 927 Million | 598 Million | 738 Million |
Inventory | 213.5 Billion | 143.77 Billion | 130.96 Billion | 88.57 Billion | 83.85 Billion | 81.19 Billion |
Other Current Assets | 13.12 Billion | 10.76 Billion | 11.39 Billion | 8.74 Billion | 7.17 Billion | 6.35 Billion |
Total Non-Current Assets | 105.06 Billion | 72.37 Billion | 75.9 Billion | 27.3 Billion | 18.55 Billion | 4.85 Billion |
Net PPE | 75.45 Billion | 52.13 Billion | 52.77 Billion | 14.87 Billion | 13.43 Billion | 1.65 Billion |
Good Will And Intangible Assets | 16.48 Billion | 7.77 Billion | 8.27 Billion | 403 Million | 492 Million | 30 Million |
Good Will | 16.4 Billion | 7.69 Billion | 8.21 Billion | 339 Million | 436 Million | - |
Intangible Assets | 74 Million | 78 Million | 58 Million | 64 Million | 56 Million | 30 Million |
Long-Term Investments | 13.12 Billion | 6.27 Billion | 8.73 Billion | 6.02 Billion | 2.71 Billion | 2.07 Billion |
Tax Assets | -13.12 Billion | 352 Million | 227 Million | 406 Million | 662 Million | 111 Million |
Other Non Current Assets | 13.13 Billion | 5.82 Billion | 5.89 Billion | 5.59 Billion | 1.25 Billion | 979 Million |
Other Assets | 1 Million | 2 Million | 3 Million | 1 Million | 2 Million | 2 Million |
Total Liabilities | 299.8 Billion | 199.58 Billion | 190.14 Billion | 110.79 Billion | 99.15 Billion | 82.39 Billion |
Total Current Liabilities | 88.13 Billion | 55.69 Billion | 102.52 Billion | 39.81 Billion | 50.19 Billion | 37.21 Billion |
Account Payables | - | -4.79 Billion | - | - | - | - |
Tax Payables | 3.1 Billion | 3.25 Billion | 1.65 Billion | 1.46 Billion | 3.39 Billion | 1.44 Billion |
Short Term Debt | 72.05 Billion | 36.25 Billion | 86.5 Billion | 29.23 Billion | 37.03 Billion | 25.75 Billion |
Deferred Revenue | - | 4.79 Billion | - | - | - | - |
Other Current Liabilities | 16.08 Billion | 19.43 Billion | 16.02 Billion | 10.58 Billion | 13.16 Billion | 11.45 Billion |
Total Non Current Liabilities | 211.66 Billion | 143.89 Billion | 87.62 Billion | 70.98 Billion | 48.95 Billion | 45.18 Billion |
Long-Term Debt | 190.8 Billion | 132.81 Billion | 76.53 Billion | 69.27 Billion | 47.95 Billion | 44.83 Billion |
Deferred Revenue Non Current | -17.08 Billion | 4.79 Billion | 462 Million | 441 Million | 398 Million | 82.38 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.86 Billion | -1.62 Billion | 2.56 Billion | 1.26 Billion | 602 Million | -82.04 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.46 Billion | 64.14 Billion | 62.62 Billion | 38.62 Billion | 96.05 Billion | 81.41 Billion |
Stock Holders Equity | 72.12 Billion | 65.9 Billion | 62.77 Billion | 38.58 Billion | 33.54 Billion | 27.35 Billion |
Common Stock | 16.51 Billion | 16.51 Billion | 16.51 Billion | 6.28 Billion | 6.27 Billion | 6.25 Billion |
Retained Earnings | 44.48 Billion | 38.32 Billion | 34.74 Billion | 31.42 Billion | 26.25 Billion | 20.31 Billion |
Accumulated other comprehensive income | 114 Million | 92 Million | 335 Million | 136 Million | 257 Million | 27.35 Billion |
Common Stock Equity | 72.12 Billion | 65.9 Billion | 62.77 Billion | 38.58 Billion | 33.54 Billion | 27.35 Billion |
Capital Lease Obligation | - | 1 Million | 2 Million | - | 1 Million | 1 Million |
Total Investments | 110 Million | 6.27 Billion | 6.18 Billion | 3.55 Billion | 2.71 Billion | 2.07 Billion |
Total Debt | 262.85 Billion | 169.06 Billion | 163.03 Billion | 98.5 Billion | 84.98 Billion | 70.59 Billion |
Net Debt | 225.25 Billion | 133.34 Billion | 129.36 Billion | 74.63 Billion | 62.47 Billion | 53.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 441.42 Billion | 402.37 Billion | 399.69 Billion | 370.27 Billion | 370.27 Billion | 349.58 Billion |
Total Current Assets | - | - | 231.29 Billion | 265.2 Billion | 265.2 Billion | 244.27 Billion |
Cash And Short Term Investments | 43.42 Billion | 45.34 Billion | 48.91 Billion | 37.6 Billion | 37.6 Billion | 29.26 Billion |
Cash and Cash Equivalents | 42.77 Billion | 45.34 Billion | 48.83 Billion | 37.6 Billion | 37.6 Billion | 29.26 Billion |
Short Term Investments | 653 Million | - | 72 Million | 110 Million | 110 Million | - |
Net Receivables | 993 Million | 1.07 Billion | 1.67 Billion | 965 Million | 965 Million | 1.01 Billion |
Inventory | - | - | 231.29 Billion | 213.5 Billion | 213.5 Billion | 199.1 Billion |
Other Current Assets | -44.42 Billion | -46.41 Billion | -50.58 Billion | 13.12 Billion | 13.12 Billion | 14.89 Billion |
Total Non-Current Assets | - | - | 117.74 Billion | 105.06 Billion | 105.06 Billion | 105.3 Billion |
Net PPE | 76.88 Billion | 77.13 Billion | 75.09 Billion | 75.45 Billion | 75.45 Billion | 75.76 Billion |
Good Will And Intangible Assets | 15.71 Billion | 15.86 Billion | 16.1 Billion | 16.48 Billion | 16.48 Billion | 16.73 Billion |
Good Will | 15.63 Billion | 15.86 Billion | 16.1 Billion | 16.4 Billion | 16.4 Billion | 16.65 Billion |
Intangible Assets | 83 Million | - | - | 74 Million | 74 Million | 79 Million |
Long-Term Investments | - | - | 7.95 Billion | 13.12 Billion | 13.12 Billion | 12.78 Billion |
Tax Assets | - | - | 73 Million | -13.12 Billion | -13.12 Billion | -12.78 Billion |
Other Non Current Assets | -92.6 Billion | -92.99 Billion | 18.51 Billion | 13.13 Billion | 13.13 Billion | 12.8 Billion |
Other Assets | 441.42 Billion | 402.37 Billion | 50.65 Billion | 1 Million | 1 Million | 2 Million |
Total Liabilities | 373.86 Billion | 334.49 Billion | 328.99 Billion | 299.8 Billion | 299.8 Billion | 284.46 Billion |
Total Current Liabilities | - | 106.27 Billion | 94.23 Billion | 88.13 Billion | 88.13 Billion | 104.9 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | 3.1 Billion | 3.1 Billion | 493 Million |
Short Term Debt | 85.95 Billion | 106.27 Billion | 94.23 Billion | 72.05 Billion | 72.05 Billion | 90.28 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -85.95 Billion | -106.27 Billion | -94.23 Billion | 16.08 Billion | 16.08 Billion | 14.62 Billion |
Total Non Current Liabilities | - | 228.21 Billion | 234.75 Billion | 211.66 Billion | 211.66 Billion | 179.55 Billion |
Long-Term Debt | 249.44 Billion | 192.7 Billion | 199.55 Billion | 190.8 Billion | 190.8 Billion | 158.6 Billion |
Deferred Revenue Non Current | - | - | - | -17.08 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -249.44 Billion | 35.5 Billion | 18.11 Billion | 20.86 Billion | 20.86 Billion | 20.94 Billion |
Other Liabilities | 373.86 Billion | - | - | - | - | - |
Total Equity | 67.56 Billion | 67.87 Billion | 70.7 Billion | 70.46 Billion | 70.46 Billion | 65.11 Billion |
Stock Holders Equity | 69.35 Billion | 69.67 Billion | 72.5 Billion | 72.12 Billion | 72.12 Billion | 66.87 Billion |
Common Stock | 16.51 Billion | 16.51 Billion | 16.51 Billion | 16.51 Billion | 16.51 Billion | 16.51 Billion |
Retained Earnings | 41.51 Billion | 41.87 Billion | 44.7 Billion | 44.48 Billion | 44.48 Billion | 39.21 Billion |
Accumulated other comprehensive income | 261 Million | 159 Million | 201 Million | 114 Million | 114 Million | 141 Million |
Common Stock Equity | 69.35 Billion | 69.67 Billion | 72.5 Billion | 72.12 Billion | 72.12 Billion | 66.87 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 653 Million | - | 72 Million | 110 Million | 110 Million | 12.78 Billion |
Total Debt | 335.4 Billion | 298.98 Billion | 293.79 Billion | 262.85 Billion | 262.85 Billion | 248.88 Billion |
Net Debt | 292.62 Billion | 253.63 Billion | 244.95 Billion | 225.25 Billion | 225.25 Billion | 219.62 Billion |
TAKOF
RBA
7273
SQFTP
PMDKF
300546