JPY 4700.0
(-0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 15.48 Billion | 14 Billion | 11.18 Billion | 10.2 Billion | 11.9 Billion |
Total Current Assets | 6.56 Billion | 5.87 Billion | 5.52 Billion | 4.21 Billion | 270.49 Million |
Cash And Short Term Investments | 1.67 Billion | 1.34 Billion | 2.28 Billion | 1.11 Billion | 270.49 Million |
Cash and Cash Equivalents | 1.67 Billion | 1.34 Billion | 2.28 Billion | 1.11 Billion | 270.49 Million |
Short Term Investments | -9.29 Million | -10.08 Million | -6.18 Million | -3.73 Million | - |
Net Receivables | 2.96 Billion | 2.66 Billion | 1.89 Billion | 1.7 Billion | 2.73 Billion |
Inventory | 1.17 Billion | 949.17 Million | 661.3 Million | 461.86 Million | 405 Million |
Other Current Assets | 756.35 Million | 913.54 Million | 686.78 Million | 926.37 Million | 609 Million |
Total Non-Current Assets | 8.91 Billion | 8.12 Billion | 5.65 Billion | 5.99 Billion | 6.14 Billion |
Net PPE | 7.94 Billion | 7.18 Billion | 4.83 Billion | 5.4 Billion | 5.39 Billion |
Good Will And Intangible Assets | 505.14 Million | 424.06 Million | 398.5 Million | 107.37 Million | 50 Million |
Good Will | 142 Thousand | 60 Thousand | 507 Thousand | 379 Thousand | - |
Intangible Assets | 505 Million | 424 Million | 398 Million | 107 Million | 50 Million |
Long-Term Investments | 376.37 Million | 420.42 Million | 300.53 Million | 421.85 Million | 404 Million |
Tax Assets | 14.4 Million | 28.85 Million | 56.31 Million | 5.53 Million | 334.97 Million |
Other Non Current Assets | 69.77 Million | 63.39 Million | 63.88 Million | 52.93 Million | -37.97 Million |
Other Assets | 4000.00 | 3000.00 | 3000.00 | 2000.00 | 5.49 Billion |
Total Liabilities | 9.43 Billion | 8.73 Billion | 6.34 Billion | 5.77 Billion | 6.95 Billion |
Total Current Liabilities | 6.68 Billion | 6 Billion | 3.9 Billion | 3.9 Billion | 4.67 Billion |
Account Payables | 3.66 Billion | 3.03 Billion | 2.53 Billion | 2.43 Billion | 3.02 Billion |
Tax Payables | 79.43 Million | 147.37 Million | 129.48 Million | 4.68 Million | 47.68 Million |
Short Term Debt | 2.18 Billion | 1.74 Billion | 467.26 Million | 1.01 Billion | 822 Million |
Deferred Revenue | 591.04 Million | 667.98 Million | 432.58 Million | 350.3 Million | - |
Other Current Liabilities | 247.94 Million | 567.23 Million | 469.08 Million | 100.18 Million | 835 Million |
Total Non Current Liabilities | 2.74 Billion | 2.72 Billion | 2.44 Billion | 1.87 Billion | 2.27 Billion |
Long-Term Debt | 2.02 Billion | 1.89 Billion | 1.62 Billion | 1.06 Billion | 1.46 Billion |
Deferred Revenue Non Current | -63.96 Million | -43.51 Million | -38.78 Million | -61.9 Million | -43.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 727.6 Million | 832.28 Million | 823.24 Million | 817.62 Million | 819 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.04 Billion | 5.27 Billion | 4.83 Billion | 4.42 Billion | 4.95 Billion |
Stock Holders Equity | 6 Billion | 5.23 Billion | 4.79 Billion | 4.38 Billion | 4.9 Billion |
Common Stock | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion |
Retained Earnings | 3.41 Billion | 2.95 Billion | 2.47 Billion | 2.05 Billion | 2.59 Billion |
Accumulated other comprehensive income | 295 Million | -15 Million | 26 Million | 53 Million | 33 Million |
Common Stock Equity | 6 Billion | 5.23 Billion | 4.79 Billion | 4.38 Billion | 4.9 Billion |
Capital Lease Obligation | - | - | - | 2.39 Million | 3.76 Million |
Total Investments | 367.08 Million | 410.34 Million | 294.35 Million | 418.11 Million | 404 Million |
Total Debt | 4.2 Billion | 3.63 Billion | 2.08 Billion | 2.07 Billion | 2.28 Billion |
Net Debt | 2.53 Billion | 2.28 Billion | -195.54 Million | 960.21 Million | 2.01 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.25 Billion | 15.48 Billion | 15.48 Billion | 16.79 Billion | 15.69 Billion | 14.49 Billion |
Total Current Assets | 6.44 Billion | 6.56 Billion | 6.56 Billion | 7.62 Billion | 6.67 Billion | 5.97 Billion |
Cash And Short Term Investments | 1.43 Billion | 1.67 Billion | 1.67 Billion | 2.3 Billion | 1.51 Billion | 1.27 Billion |
Cash and Cash Equivalents | 1.43 Billion | 1.67 Billion | 1.67 Billion | 2.3 Billion | 1.51 Billion | 1.27 Billion |
Short Term Investments | - | -9.29 Million | -9.29 Million | 987 Thousand | 267 Thousand | 479 Thousand |
Net Receivables | 3.38 Billion | 2.96 Billion | 2.96 Billion | 2.89 Billion | 3.02 Billion | 2.61 Billion |
Inventory | 1.28 Billion | 1.17 Billion | 1.17 Billion | 1.37 Billion | 1.18 Billion | 1.09 Billion |
Other Current Assets | 329 Million | 756.35 Million | 756.35 Million | 1.05 Billion | 943.32 Million | 993.97 Million |
Total Non-Current Assets | 8.81 Billion | 8.91 Billion | 8.91 Billion | 9.16 Billion | 9.02 Billion | 8.51 Billion |
Net PPE | 7.85 Billion | 7.94 Billion | 7.94 Billion | 8.11 Billion | 7.98 Billion | 7.54 Billion |
Good Will And Intangible Assets | 523 Million | 505.14 Million | 505.14 Million | 510.75 Million | 501.06 Million | 456.57 Million |
Good Will | - | 142 Thousand | 142 Thousand | 750 Thousand | 67 Thousand | 576 Thousand |
Intangible Assets | 523 Million | 505 Million | 505 Million | 510 Million | 501 Million | 456 Million |
Long-Term Investments | 440 Million | 376.37 Million | 376.37 Million | 535 Million | 532 Million | 510 Million |
Tax Assets | - | 14.4 Million | 14.4 Million | -535 Million | -532 Million | -510 Million |
Other Non Current Assets | 1 Million | 69.77 Million | 69.77 Million | 535.98 Million | 532.26 Million | 510.47 Million |
Other Assets | - | 4000.00 | 4000.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 9.17 Billion | 9.43 Billion | 9.43 Billion | 11 Billion | 9.98 Billion | 9.09 Billion |
Total Current Liabilities | 6.68 Billion | 6.68 Billion | 6.68 Billion | 7.78 Billion | 7.27 Billion | 6.46 Billion |
Account Payables | 3.22 Billion | 3.66 Billion | 3.66 Billion | 4.05 Billion | 3.69 Billion | 2.97 Billion |
Tax Payables | 68.47 Million | 79.43 Million | 79.43 Million | 18.94 Million | 53.99 Million | 7.73 Million |
Short Term Debt | 2.21 Billion | 2.18 Billion | 2.18 Billion | 2.12 Billion | 2.05 Billion | 2.13 Billion |
Deferred Revenue | 68.47 Million | 591.04 Million | 591.04 Million | 505.77 Million | 477.91 Million | 363.99 Million |
Other Current Liabilities | 1.17 Billion | 247.94 Million | 247.94 Million | 1.1 Billion | 1.04 Billion | 991.9 Million |
Total Non Current Liabilities | 2.49 Billion | 2.74 Billion | 2.74 Billion | 3.22 Billion | 2.7 Billion | 2.62 Billion |
Long-Term Debt | 1.87 Billion | 2.02 Billion | 2.02 Billion | 2.43 Billion | 1.88 Billion | 1.8 Billion |
Deferred Revenue Non Current | - | -63.96 Million | -63.96 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 622 Million | 727.6 Million | 727.6 Million | 786.48 Million | 821.92 Million | 825.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.08 Billion | 6.04 Billion | 6.04 Billion | 5.78 Billion | 5.7 Billion | 5.39 Billion |
Stock Holders Equity | 6.04 Billion | 6 Billion | 6 Billion | 5.75 Billion | 5.66 Billion | 5.36 Billion |
Common Stock | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion |
Retained Earnings | 3.26 Billion | 3.41 Billion | 3.41 Billion | 3.1 Billion | 3.04 Billion | 2.95 Billion |
Accumulated other comprehensive income | 488 Million | 295 Million | 295 Million | 355 Million | 335 Million | 113 Million |
Common Stock Equity | 6.04 Billion | 6 Billion | 6 Billion | 5.75 Billion | 5.66 Billion | 5.36 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 440 Million | 367.08 Million | 367.08 Million | 535.98 Million | 532.26 Million | 510.47 Million |
Total Debt | 4.08 Billion | 4.2 Billion | 4.2 Billion | 4.55 Billion | 3.94 Billion | 3.93 Billion |
Net Debt | 2.64 Billion | 2.53 Billion | 2.53 Billion | 2.24 Billion | 2.42 Billion | 2.65 Billion |
CON
3623
5393
8892
TAKOF
RBA