JPY 795.0
(-0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 64.75 Billion | 58.17 Billion | 60.6 Billion | 57.82 Billion | 62.85 Billion | 62.64 Billion |
Cost of Revenue | 5.32 Billion | - | - | - | - | - |
Gross Profit | 59.42 Billion | 58.17 Billion | 60.6 Billion | 57.82 Billion | 62.85 Billion | 62.64 Billion |
Operating Expenses | 64.75 Billion | 45.14 Billion | 41.84 Billion | 41.66 Billion | 41.48 Billion | 41.92 Billion |
Selling, General and Administrative Expenses | 35 Billion | 34.76 Billion | 35.53 Billion | 36.64 Billion | 37.06 Billion | 37.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -30.18 Billion | 6.09 Billion | 5.01 Billion | 4.41 Billion | 4.5 Billion |
Cost and Expenses | 51.58 Billion | 49.8 Billion | 45.65 Billion | 46.66 Billion | 45.35 Billion | 45.97 Billion |
Operating Income | 17.68 Billion | 15.12 Billion | 16.04 Billion | 11.85 Billion | 8.28 Billion | 15.56 Billion |
Interest Expense | 620 Million | 637 Million | 629 Million | 753 Million | 778 Million | 811 Million |
Income Tax Expense | 4.66 Billion | 4.47 Billion | 4.78 Billion | 3.24 Billion | 2.31 Billion | 4.69 Billion |
Earnings before Tax | 15.67 Billion | 15.07 Billion | 16.14 Billion | 10.86 Billion | 8.08 Billion | 15.43 Billion |
Net Income | 10.87 Billion | 10.39 Billion | 11.18 Billion | 7.38 Billion | 5.56 Billion | 10.54 Billion |
Earnings Per Share Basic | 87.11 | 81.81 | 86.83 | 56.52 | 42.51 | 79.92 |
Earnings Per Share Diluted | 87.11 | 81.81 | 86.83 | 56.33 | 42.39 | 79.71 |
Weighted Average Shares Outstanding | 124.87 Million | 127 Million | 128.8 Million | 130.63 Million | 130.87 Million | 131.97 Million |
Weighted Average Shares Outstanding (Diluted) | 124.87 Million | 127 Million | 128.8 Million | 131.07 Million | 131.27 Million | 132.31 Million |
Gross Margin | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 |
Profit Margin | 0.17 | 0.18 | 0.18 | 0.13 | 0.09 | 0.17 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.27 | 0.26 | 0.26 | 0.20 | 0.13 | 0.25 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 21.2 Billion | 69.26 Billion | 15.34 Billion | 17.36 Billion | 15.21 Billion | 18.06 Billion |
Cost of Revenue | 3.72 Billion | 5.32 Billion | 745 Million | - | - | - |
Gross Profit | 17.47 Billion | 63.93 Billion | 14.59 Billion | 17.36 Billion | 15.21 Billion | 18.06 Billion |
Operating Expenses | 9 Billion | 32.65 Billion | 11.49 Billion | 12.94 Billion | 10.96 Billion | 13.6 Billion |
Selling, General and Administrative Expenses | 9 Billion | - | 8.85 Billion | 8.76 Billion | 8.65 Billion | 8.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.88 Billion | -32.65 Billion | -11.49 Billion | -10.53 Billion | -11.28 Billion | -13.45 Billion |
Cost and Expenses | 9 Billion | 51.58 Billion | 12.33 Billion | 12.94 Billion | 10.96 Billion | 14.92 Billion |
Operating Income | 12.19 Billion | 15.67 Billion | 2.56 Billion | 4.37 Billion | 4.2 Billion | 4.45 Billion |
Interest Expense | 122 Million | 620 Million | 171 Million | 161 Million | 139 Million | 149 Million |
Income Tax Expense | 2.33 Billion | 4.66 Billion | 697 Million | 1.35 Billion | 1.26 Billion | 1.35 Billion |
Earnings before Tax | 7.78 Billion | 15.67 Billion | 2.56 Billion | 4.41 Billion | 4.24 Billion | 4.45 Billion |
Net Income | 5.41 Billion | 10.87 Billion | 1.84 Billion | 3.01 Billion | 2.94 Billion | 3.07 Billion |
Earnings Per Share Basic | 43.88 | - | 14.93 | 24.15 | 23.05 | 24.48 |
Earnings Per Share Diluted | 43.88 | - | 14.93 | 24.15 | 23.05 | 24.48 |
Weighted Average Shares Outstanding | 123.41 Million | 124.87 Million | 123.5 Million | 124.92 Million | 127.65 Million | 125.56 Million |
Weighted Average Shares Outstanding (Diluted) | 123.41 Million | 124.87 Million | 123.5 Million | 124.92 Million | 127.65 Million | 125.56 Million |
Gross Margin | 0.82 | 0.92 | 0.95 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | - | -0.00 | 0.25 | 0.28 | -0.00 |
Profit Margin | 0.26 | 0.16 | 0.12 | 0.17 | 0.19 | 0.17 |
EBITDA | -35 Million | - | -24 Million | 4.37 Billion | 4.2 Billion | -28 Million |
Earnings Before Tax Margin | 0.58 | 0.23 | 0.17 | 0.25 | 0.28 | 0.25 |
QBE
688578
ALTF
600906
KPRMILL
6538