AUD 19.32
(2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.44 Billion | 19.2 Billion | 13.46 Billion | 13.55 Billion | 12.32 Billion | 12.76 Billion |
Cost of Revenue | -4.75 Billion | - | - | - | - | - |
Gross Profit | 22.2 Billion | 19.2 Billion | 13.46 Billion | 13.55 Billion | 12.32 Billion | 12.76 Billion |
Operating Expenses | 17.44 Billion | 1.63 Billion | 4.17 Billion | 4.31 Billion | 3.1 Billion | 4.08 Billion |
Selling, General and Administrative Expenses | 19.71 Billion | - | 36 Million | 20 Million | 38 Million | 34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.26 Billion | -1.63 Billion | -4.17 Billion | -4.31 Billion | -3.1 Billion | -4.08 Billion |
Cost and Expenses | 17.44 Billion | -18.23 Billion | -12.26 Billion | -14.27 Billion | -11.3 Billion | -11.75 Billion |
Operating Income | 4.75 Billion | -14.78 Million | -13.51 Million | -12.25 Million | 2.02 Million | -48.67 Million |
Interest Expense | 232 Million | 241.52 Million | 238.52 Million | 280.72 Million | 260.09 Million | 315.87 Million |
Income Tax Expense | 473 Million | 79.85 Million | 150.64 Million | 43.44 Million | 105.25 Million | 74.56 Million |
Earnings before Tax | 1.88 Billion | 673.3 Million | 888.44 Million | -1.63 Billion | 683.13 Million | 651.42 Million |
Net Income | 1.35 Billion | 526.21 Million | 543.61 Million | -1.68 Billion | 550 Million | 528.17 Million |
Earnings Per Share Basic | 0.84 | 0.36 | 0.37 | -1.19 | 0.44 | 0.39 |
Earnings Per Share Diluted | 0.87 | 0.35 | 0.37 | -1.19 | 0.44 | 0.39 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.48 Billion | 1.47 Billion | 1.42 Billion | 1.31 Billion | 1.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.49 Billion | 1.48 Billion | 1.42 Billion | 1.32 Billion | 1.36 Billion |
Gross Margin | 1.27 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
Profit Margin | 0.08 | 0.03 | 0.04 | -0.12 | 0.04 | 0.04 |
EBITDA | 186.67 Million | 153.78 Million | 146.78 Million | 190.48 Million | 205.44 Million | 83.88 Million |
Earnings Before Tax Margin | 0.27 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.85 Billion | 11.49 Billion | 22.2 Billion | 10.17 Billion | 19.2 Billion | 9.95 Billion |
Cost of Revenue | - | -339.78 Million | - | 54.6 Million | - | 1.97 Billion |
Gross Profit | 10.85 Billion | 11.83 Billion | 22.2 Billion | 10.12 Billion | 19.2 Billion | 7.98 Billion |
Operating Expenses | - | 10.18 Billion | -312.83 Million | 9.48 Billion | 1.63 Billion | 9.8 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 420.5 Million | 312.83 Million | -32.44 Million | -1.63 Billion | -2.27 Billion |
Cost and Expenses | - | 10.18 Billion | -20.03 Billion | 9.48 Billion | -18.23 Billion | 9.8 Billion |
Operating Income | 10.85 Billion | 11.49 Billion | -11.28 Million | 627 Million | -14.78 Million | 297 Million |
Interest Expense | - | 125.21 Million | 237.95 Million | 110.1 Million | 241.52 Million | 112.23 Million |
Income Tax Expense | 245 Million | 293 Million | 485.14 Million | 180 Million | 79.85 Million | 71 Million |
Earnings before Tax | 1.05 Billion | 1.25 Billion | 1.88 Billion | 584 Million | 673.3 Million | 615 Million |
Net Income | 802 Million | 955 Million | 1.35 Billion | 375 Million | 526.21 Million | 514 Million |
Earnings Per Share Basic | 0.52 | 0.62 | - | 0.25 | - | 0.34 |
Earnings Per Share Diluted | 0.53 | 0.64 | - | 0.25 | - | 0.34 |
Weighted Average Shares Outstanding | 1.55 Billion | 1.54 Billion | 1.49 Billion | 1.5 Billion | 1.48 Billion | 1.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Gross Margin | 1.00 | 1.03 | 1.00 | 0.99 | 1.00 | 0.80 |
EBIT Margin | 1.00 | -0.02 | - | -0.01 | - | 0.03 |
Profit Margin | 0.07 | 0.08 | 0.06 | 0.04 | 0.03 | 0.05 |
EBITDA | 10.85 Billion | -244 Million | - | -72 Million | - | 288 Million |
Earnings Before Tax Margin | 1.00 | 1.00 | -0.00 | 0.06 | -0.00 | 0.03 |
688578
ALTF
VUL
KPRMILL
6538
8544