AUD 5.54
(-5.78%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.78 Million | 12.09 Million | 3.79 Million | 7.49 Million | - | - |
Cost of Revenue | 2.59 Million | 5.03 Million | 2.51 Million | 2.51 Million | - | - |
Gross Profit | 4.19 Million | 7.05 Million | 1.28 Million | 4.98 Million | - | - |
Operating Expenses | 59.02 Million | 33.26 Million | 25.03 Million | 23.66 Million | 2.21 Million | 551.14 Thousand |
Selling, General and Administrative Expenses | 31.85 Million | 19.72 Million | 15.44 Million | 20.29 Million | 1.77 Million | 315.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.24 Million | - | 5.52 Million | - | - | - |
Cost and Expenses | 61.61 Million | 38.3 Million | 27.54 Million | 26.17 Million | 2.21 Million | 551.14 Thousand |
Operating Income | -53.68 Million | -25.09 Million | -23.74 Million | -19.54 Million | -2.01 Million | -510.4 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.84 Million | 363 Thousand | 365 Thousand | 365 Thousand | - | - |
Earnings before Tax | -28.8 Million | -25.66 Million | -18.48 Million | -18.48 Million | -2.18 Million | -516.54 Thousand |
Net Income | -26.96 Million | -26.02 Million | -18.85 Million | -18.85 Million | -2.18 Million | -516.54 Thousand |
Earnings Per Share Basic | -0.17 | -0.19 | -0.15 | -0.15 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.17 | -0.19 | -0.15 | -0.15 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 158.6 Million | 149.56 Million | 149.56 Million | 149.56 Million | 149.56 Million | 149.56 Million |
Weighted Average Shares Outstanding (Diluted) | 159.32 Million | 149.56 Million | 149.56 Million | 149.56 Million | 149.56 Million | 149.56 Million |
Gross Margin | 0.62 | 0.58 | 0.34 | 0.66 | - | - |
EBIT Margin | -7.05 | -1.72 | -5.56 | -2.28 | - | - |
Profit Margin | -3.98 | -2.15 | -4.96 | -2.52 | - | - |
EBITDA | -47.81 Million | -20.79 Million | -21.11 Million | -17.12 Million | -1.83 Million | -332.8 Thousand |
Earnings Before Tax Margin | -7.91 | -2.07 | -6.25 | -2.61 | - | - |
Breakdown | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 15.06 Million | 6.78 Million | 10.59 Million | 12.09 Million | 7.11 Million | 3.79 Million |
Cost of Revenue | 208 Thousand | 2.59 Million | 2.38 Million | 5.03 Million | 3.11 Million | 2.51 Million |
Gross Profit | 14.86 Million | 4.19 Million | 8.2 Million | 7.05 Million | 3.99 Million | 1.28 Million |
Operating Expenses | 29.61 Million | 59.02 Million | 25.64 Million | 33.26 Million | 17.98 Million | 25.03 Million |
Selling, General and Administrative Expenses | 12.27 Million | - | 19.58 Million | - | 8.8 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.24 Million | - | - | - | 5.52 Million |
Cost and Expenses | 29.82 Million | 61.61 Million | 28.02 Million | 38.3 Million | 21.1 Million | 27.54 Million |
Operating Income | -18.61 Million | -53.68 Million | -16.14 Million | -25.09 Million | -13.63 Million | -23.74 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.43 Million | -1.84 Million | 411 Thousand | 363 Thousand | 103 Thousand | 365 Thousand |
Earnings before Tax | -12.8 Million | -28.8 Million | -15.99 Million | -25.66 Million | -13.55 Million | -18.48 Million |
Net Income | -11.37 Million | -26.96 Million | -15.58 Million | -26.02 Million | -13.45 Million | -18.85 Million |
Earnings Per Share Basic | -0.07 | - | -0.10 | - | -0.09 | - |
Earnings Per Share Diluted | -0.07 | - | -0.10 | - | -0.09 | - |
Weighted Average Shares Outstanding | 166.86 Million | 158.6 Million | 149.56 Million | 149.56 Million | 149.56 Million | 149.56 Million |
Weighted Average Shares Outstanding (Diluted) | 169.09 Million | 159.32 Million | 149.56 Million | 149.56 Million | 149.56 Million | 149.56 Million |
Gross Margin | 0.99 | 0.62 | 0.77 | 0.58 | 0.56 | 0.34 |
EBIT Margin | -1.18 | - | -1.25 | - | -1.65 | - |
Profit Margin | -0.76 | -3.98 | -1.47 | -2.15 | -1.89 | -4.96 |
EBITDA | -17.72 Million | - | -13.2 Million | - | -11.74 Million | - |
Earnings Before Tax Margin | -1.24 | -7.91 | -1.52 | -2.07 | -1.92 | -6.25 |
CRPHY
EXEO
6089
QBE
688578
ALTF