AUD 5.54
(-5.78%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 480.62 Million | 393.65 Million | 261.13 Million | 261.14 Million | 5.59 Million | 2.41 Million |
Total Current Assets | 139.33 Million | 221.3 Million | 179.66 Million | 179.66 Million | 4.01 Million | 2.08 Million |
Cash And Short Term Investments | 127.45 Million | 211.05 Million | 175.41 Million | 175.41 Million | 3.94 Million | 2.06 Million |
Cash and Cash Equivalents | 127.45 Million | 211.05 Million | 175.41 Million | 175.41 Million | 3.94 Million | 2.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.2 Million | 8.38 Million | 4.03 Million | 691 Thousand | 70.91 Thousand | 21.59 Thousand |
Inventory | 529.37 Thousand | 243.93 Thousand | 138 Thousand | 138 Thousand | -70.91 Thousand | -21.59 Thousand |
Other Current Assets | 1.15 Million | 1.62 Million | 79 Thousand | 3.41 Million | 71.28 Thousand | 21.64 Thousand |
Total Non-Current Assets | 341.28 Million | 172.35 Million | 81.47 Million | 79.76 Million | 1.57 Million | 324.74 Thousand |
Net PPE | 231.53 Million | 115.91 Million | 74.92 Million | 74.65 Million | 1.57 Million | 324.74 Thousand |
Good Will And Intangible Assets | 1.65 Million | 6.46 Million | 3.63 Million | 3.9 Million | 8200.71 | - |
Good Will | - | 1.63 Million | 1.04 Million | 1.04 Million | - | - |
Intangible Assets | 1.65 Million | 4.82 Million | 2.59 Million | 2.86 Million | 8200.71 | - |
Long-Term Investments | 4.32 Million | 1.53 Million | 1.21 Million | 1.21 Million | - | - |
Tax Assets | 5.19 Million | 2.64 Million | 1.71 Million | - | - | - |
Other Non Current Assets | 98.56 Million | 45.78 Million | - | -79.76 Million | -1.57 Million | -324.74 Thousand |
Other Assets | 1.00 | - | - | 1.71 Million | 1.00 | 1.00 |
Total Liabilities | 46.3 Million | 26.71 Million | 13.81 Million | 13.81 Million | 136.29 Thousand | 72.19 Thousand |
Total Current Liabilities | 33.64 Million | 17.37 Million | 9.73 Million | 9.73 Million | 136.29 Thousand | 72.19 Thousand |
Account Payables | 15.4 Million | 10.19 Million | 6.18 Million | 6.18 Million | 44.34 Thousand | 40.71 Thousand |
Tax Payables | 182.93 Thousand | 143.21 Thousand | - | - | - | - |
Short Term Debt | 1.75 Million | 1.01 Million | 439 Thousand | 39.39 Thousand | - | - |
Deferred Revenue | 182.93 Thousand | 207.73 Thousand | - | -39.39 Thousand | - | - |
Other Current Liabilities | 16.3 Million | 5.95 Million | 3.11 Million | 3.55 Million | 91.94 Thousand | 31.48 Thousand |
Total Non Current Liabilities | 12.65 Million | 9.34 Million | 4.08 Million | 313.5 Thousand | - | - |
Long-Term Debt | 3.32 Million | 4.2 Million | 2.56 Million | 313.5 Thousand | - | - |
Deferred Revenue Non Current | 4.56 Million | 2.28 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.48 Million | 173.11 Thousand | 55 Thousand | - | - | - |
Other Liabilities | - | - | 1.00 | 3.77 Million | - | - |
Total Equity | 434.31 Million | 366.94 Million | 247.32 Million | 247.32 Million | 5.45 Million | 2.34 Million |
Stock Holders Equity | 434.31 Million | 366.94 Million | 247.32 Million | 247.32 Million | 5.45 Million | 2.34 Million |
Common Stock | 524.09 Million | 407.85 Million | 258.93 Million | 258.93 Million | 7.26 Million | 2.93 Million |
Retained Earnings | -111.43 Million | -65.89 Million | -28.42 Million | -28.42 Million | -2.86 Million | -689.8 Thousand |
Accumulated other comprehensive income | 21.65 Million | 24.98 Million | 16.81 Million | 4.98 Million | 1.05 Million | 101.02 Thousand |
Common Stock Equity | 434.31 Million | 366.94 Million | 247.32 Million | 247.32 Million | 5.45 Million | 2.34 Million |
Capital Lease Obligation | 5.38 Million | 4.2 Million | 3 Million | 352.89 Thousand | - | - |
Total Investments | 4.32 Million | 1.53 Million | 1.21 Million | 1.21 Million | - | - |
Total Debt | 7.14 Million | 5.21 Million | 3 Million | 352.89 Thousand | - | - |
Net Debt | -120.31 Million | -205.83 Million | -172.41 Million | -175.06 Million | -3.94 Million | -2.06 Million |
Breakdown | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 480.62 Million | 296.88 Million | 303.3 Million | 393.65 Million | 250.13 Million | 213.38 Million |
Total Current Assets | 139.33 Million | 86.07 Million | 153.84 Million | 221.3 Million | 139.85 Million | 150.28 Million |
Cash And Short Term Investments | 127.45 Million | 78.72 Million | 147.64 Million | 211.05 Million | 134.1 Million | 144.8 Million |
Cash and Cash Equivalents | 127.45 Million | 78.72 Million | 147.64 Million | 211.05 Million | 134.1 Million | 134.54 Million |
Short Term Investments | - | - | - | - | - | 10.25 Million |
Net Receivables | 10.2 Million | 6.18 Million | 474 Thousand | 8.38 Million | 1.3 Million | 5.1 Million |
Inventory | 529.37 Thousand | 327 Thousand | 203 Thousand | 243.93 Thousand | 155 Thousand | 371.09 Thousand |
Other Current Assets | 1.15 Million | 117 Thousand | 5.52 Million | 1.62 Million | 4.28 Million | - |
Total Non-Current Assets | 341.28 Million | 210.81 Million | 149.46 Million | 172.35 Million | 110.28 Million | 61.35 Million |
Net PPE | 231.53 Million | 191.49 Million | 144.13 Million | 115.91 Million | 103.4 Million | 55.7 Million |
Good Will And Intangible Assets | 1.65 Million | 1.65 Million | 2.22 Million | 6.46 Million | 3.45 Million | 4.22 Million |
Good Will | - | - | - | 1.63 Million | 1.04 Million | 1.04 Million |
Intangible Assets | 1.65 Million | 1.65 Million | 2.22 Million | 4.82 Million | 2.41 Million | 4.22 Million |
Long-Term Investments | 4.32 Million | 2.67 Million | 530 Thousand | 1.53 Million | 974 Thousand | 1.42 Million |
Tax Assets | 5.19 Million | 3.21 Million | - | 2.64 Million | - | 1.71 Million |
Other Non Current Assets | 98.56 Million | 11.77 Million | 2.58 Million | 45.78 Million | 2.45 Million | -1.71 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.74 Million |
Total Liabilities | 46.3 Million | 28.6 Million | 23.51 Million | 26.71 Million | 16.97 Million | 6.99 Million |
Total Current Liabilities | 33.64 Million | 20.78 Million | 15.64 Million | 17.37 Million | 11.03 Million | 4.27 Million |
Account Payables | 15.4 Million | 9.51 Million | 9.64 Million | 10.19 Million | 6.47 Million | 3.93 Million |
Tax Payables | 182.93 Thousand | - | - | 143.21 Thousand | - | - |
Short Term Debt | 1.75 Million | 1.08 Million | - | 1.01 Million | - | 439 Thousand |
Deferred Revenue | 182.93 Thousand | - | - | 207.73 Thousand | - | -439 Thousand |
Other Current Liabilities | 16.3 Million | 10.18 Million | 6 Million | 5.95 Million | 4.56 Million | 341.57 Thousand |
Total Non Current Liabilities | 12.65 Million | 7.81 Million | 7.86 Million | 9.34 Million | 5.93 Million | 139.18 Thousand |
Long-Term Debt | 3.32 Million | 3.32 Million | 3.47 Million | 4.2 Million | 2.67 Million | 139.18 Thousand |
Deferred Revenue Non Current | 4.56 Million | 2.81 Million | - | 2.28 Million | - | -1.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.48 Million | 264 Thousand | 4.39 Million | 173.11 Thousand | 3.26 Million | -139.18 Thousand |
Other Liabilities | - | - | - | - | - | 2.57 Million |
Total Equity | 434.31 Million | 268.28 Million | 279.79 Million | 366.94 Million | 233.16 Million | 206.39 Million |
Stock Holders Equity | 434.31 Million | 268.28 Million | 279.79 Million | 366.94 Million | 233.16 Million | 206.39 Million |
Common Stock | 524.09 Million | 323.73 Million | 323.73 Million | 407.85 Million | 259.15 Million | 209.04 Million |
Retained Earnings | -111.43 Million | -68.83 Million | -57.45 Million | -65.89 Million | -41.87 Million | -15.84 Million |
Accumulated other comprehensive income | 21.65 Million | 13.37 Million | 13.51 Million | 24.98 Million | 15.87 Million | 16.81 Million |
Common Stock Equity | 434.31 Million | 268.28 Million | 279.79 Million | 366.94 Million | 233.16 Million | 206.39 Million |
Capital Lease Obligation | 5.38 Million | 4.41 Million | 4.39 Million | 4.2 Million | 3.31 Million | 3 Million |
Total Investments | 4.32 Million | 2.67 Million | 530 Thousand | 1.53 Million | 974 Thousand | 11.68 Million |
Total Debt | 7.14 Million | 4.41 Million | 3.47 Million | 5.21 Million | 2.67 Million | 3 Million |
Net Debt | -120.31 Million | -74.31 Million | -144.16 Million | -205.83 Million | -131.43 Million | -131.54 Million |
CRPHY
EXEO
6089
QBE
688578
ALTF