JPY 216100.0
(-0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 234.47 Billion | 251.86 Billion | 159.97 Billion | 160.89 Billion | 294.68 Billion |
Cost of Revenue | - | - | - | - | 114.22 Billion |
Gross Profit | 234.47 Billion | 251.86 Billion | 159.97 Billion | 160.89 Billion | 180.45 Billion |
Operating Expenses | 234.47 Billion | 217.17 Billion | 116.34 Billion | 118.45 Billion | 112.74 Billion |
Selling, General and Administrative Expenses | 59.16 Billion | 57.58 Billion | 54.6 Billion | 54.71 Billion | 53.64 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 175.3 Billion | -222.06 Billion | -121.01 Billion | -120.11 Billion | -112.74 Billion |
Cost and Expenses | 383.06 Billion | 217.17 Billion | 116.34 Billion | 118.45 Billion | 238.5 Billion |
Operating Income | 44.2 Billion | 35.32 Billion | 47.83 Billion | 43.03 Billion | 56.44 Billion |
Interest Expense | 177.39 Billion | 105.26 Billion | 70.18 Billion | 83.93 Billion | 113.7 Billion |
Income Tax Expense | 11.75 Billion | 9.1 Billion | 11.89 Billion | 11.38 Billion | 15.65 Billion |
Earnings before Tax | 44.07 Billion | 35.65 Billion | 48.18 Billion | 43.42 Billion | 56.35 Billion |
Net Income | 32.14 Billion | 26.22 Billion | 35.94 Billion | 31.64 Billion | 40.22 Billion |
Earnings Per Share Basic | 4464.34 | 3592.19 | 5041.19 | 4401.33 | 5679.90 |
Earnings Per Share Diluted | 4464.34 | 3592.19 | 5041.19 | 4401.33 | 5679.90 |
Weighted Average Shares Outstanding | 6.72 Million | 6.7 Million | 6.7 Million | 6.7 Million | 6.7 Million |
Weighted Average Shares Outstanding (Diluted) | 6.72 Million | 6.7 Million | 6.7 Million | 6.7 Million | 6.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.61 |
EBIT Margin | 0.23 | 0.18 | 0.36 | 0.33 | -0.01 |
Profit Margin | 0.14 | 0.10 | 0.22 | 0.20 | 0.14 |
EBITDA | 54.7 Billion | 45.5 Billion | 57.95 Billion | 53.68 Billion | 67.62 Billion |
Earnings Before Tax Margin | 0.19 | 0.14 | 0.30 | 0.27 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 105.67 Billion | 42.96 Billion | 60.39 Billion | 234.47 Billion | 67.79 Billion | 48.73 Billion |
Cost of Revenue | - | 67.83 Billion | - | - | - | - |
Gross Profit | 105.67 Billion | -24.87 Billion | 60.39 Billion | 234.47 Billion | 67.79 Billion | 48.73 Billion |
Operating Expenses | 23.98 Billion | 14.73 Billion | 46.99 Billion | 190.38 Billion | 60.14 Billion | 37.98 Billion |
Selling, General and Administrative Expenses | - | 14.73 Billion | 15.71 Billion | - | 14.6 Billion | 14.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.98 Billion | -23.8 Billion | -48.16 Billion | -195.18 Billion | -61.41 Billion | -39.22 Billion |
Cost and Expenses | 97.93 Billion | 14.73 Billion | 46.99 Billion | 190.38 Billion | 60.14 Billion | 37.98 Billion |
Operating Income | 7.74 Billion | 28.22 Billion | 13.35 Billion | 43.9 Billion | 7.59 Billion | 10.73 Billion |
Interest Expense | 56.6 Billion | - | 55.72 Billion | 177.39 Billion | 46.38 Billion | 40.35 Billion |
Income Tax Expense | 2.87 Billion | 5.09 Billion | 3.79 Billion | 11.75 Billion | 1.81 Billion | 3 Billion |
Earnings before Tax | 10.24 Billion | 19.15 Billion | 13.39 Billion | 44.07 Billion | 7.63 Billion | 10.75 Billion |
Net Income | 7.23 Billion | 13.92 Billion | 9.55 Billion | 32.14 Billion | 5.78 Billion | 7.73 Billion |
Earnings Per Share Basic | 830.59 | 1599.29 | 1096.73 | - | 861.93 | 1152.76 |
Earnings Per Share Diluted | 830.59 | 1599.29 | 1096.73 | - | 861.93 | 1152.76 |
Weighted Average Shares Outstanding | 8.7 Million | 8.7 Million | 6.77 Million | 6.72 Million | 6.7 Million | 6.7 Million |
Weighted Average Shares Outstanding (Diluted) | 8.7 Million | 8.7 Million | 6.77 Million | 6.72 Million | 6.7 Million | 6.7 Million |
Gross Margin | 1.00 | -0.58 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | -0.00 | 0.22 | - | 0.11 | 0.22 |
Profit Margin | 0.07 | 0.32 | 0.16 | 0.14 | 0.09 | 0.16 |
EBITDA | 10.24 Billion | -138 Million | 13.35 Billion | - | 7.59 Billion | 10.73 Billion |
Earnings Before Tax Margin | 0.07 | 0.66 | 0.22 | 0.19 | 0.11 | 0.22 |
2098
3395
WPIL
5460
0917
2596