HKD 0.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.53 Million | 26.95 Million | 21.46 Million | 13.27 Million | 14.66 Million | 16.43 Million |
Cost of Revenue | 20.36 Million | 10.75 Million | 8.23 Million | 6.32 Million | 8.02 Million | 6.94 Million |
Gross Profit | -6.83 Million | 16.19 Million | 13.23 Million | 6.94 Million | 6.64 Million | 9.49 Million |
Operating Expenses | 12.04 Million | 15.9 Million | 17.38 Million | 14.04 Million | 11.81 Million | 10.93 Million |
Selling, General and Administrative Expenses | 1.65 Million | 3 Million | 2.96 Million | 3.14 Million | 4.19 Million | 5.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.38 Million | 12.89 Million | 14.41 Million | 10.89 Million | 7.62 Million | 812.7 Thousand |
Cost and Expenses | 32.41 Million | 26.66 Million | 25.61 Million | 20.37 Million | 19.83 Million | 17.88 Million |
Operating Income | -18.87 Million | -234.95 Thousand | -4.74 Million | -7.09 Million | -5.17 Million | -5.19 Million |
Interest Expense | 2.77 Million | 2.58 Million | 4.37 Million | 4.17 Million | 3.7 Million | 2.86 Million |
Income Tax Expense | - | 763.28 Thousand | 61.51 Thousand | 13.89 Million | 44.85 Million | -3.09 Million |
Earnings before Tax | -20.93 Million | -3.57 Million | -4.8 Million | -21.85 Million | -50.46 Million | -7.27 Million |
Net Income | -21.14 Million | -4.34 Million | -4.87 Million | -35.74 Million | -95.31 Million | -7.27 Million |
Earnings Per Share Basic | -0.05 | -0.01 | -0.01 | -0.12 | -0.33 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.01 | -0.01 | -0.12 | -0.33 | -0.03 |
Weighted Average Shares Outstanding | 453.78 Million | 429.34 Million | 364.1 Million | 303.36 Million | 293.26 Million | 278.28 Million |
Weighted Average Shares Outstanding (Diluted) | 453.77 Million | 429.34 Million | 364.1 Million | 303.36 Million | 293.26 Million | 278.28 Million |
Gross Margin | -0.50 | 0.60 | 0.62 | 0.52 | 0.45 | 0.58 |
EBIT Margin | -0.98 | 0.22 | 0.04 | -0.18 | -0.03 | 0.28 |
Profit Margin | -1.56 | -0.16 | -0.23 | -2.69 | -6.50 | -0.44 |
EBITDA | -13.24 Million | 5.85 Million | 4.94 Million | -12.23 Million | -42 Million | 786.15 Thousand |
Earnings Before Tax Margin | -1.39 | -0.01 | -0.22 | -0.53 | -0.35 | -0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 714.78 Thousand | 2.83 Million | 3.17 Million | 13.53 Million | 3.95 Million | 2.37 Million |
Cost of Revenue | 3.55 Million | 4.68 Million | 5.66 Million | 20.36 Million | 5.69 Million | 481.53 Thousand |
Gross Profit | -2.84 Million | -1.85 Million | -2.48 Million | -6.83 Million | -1.74 Million | 1.89 Million |
Operating Expenses | 195.44 Thousand | 684.25 Thousand | 508.03 Thousand | 1.7 Million | 276.22 Thousand | 3.66 Million |
Selling, General and Administrative Expenses | 204.05 Thousand | 632.71 Thousand | 508.05 Thousand | - | 43 Thousand | 301.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 330.26 Thousand | - | - | - | - | - |
Cost and Expenses | 3.75 Million | 5.36 Million | 6.17 Million | 22.07 Million | 5.97 Million | 4.14 Million |
Operating Income | -3.05 Million | -2.48 Million | -13.34 Million | -18.87 Million | -2.01 Million | -1.81 Million |
Interest Expense | 651.62 Thousand | 629.06 Thousand | 1.13 Million | 2.35 Million | 489.84 Thousand | 428.19 Thousand |
Income Tax Expense | -119.91 Thousand | -315.37 Thousand | 4.44 Million | 4.4 Million | -357.9 Thousand | 332.36 Thousand |
Earnings before Tax | -3.84 Million | -3.42 Million | -14.02 Million | -20.93 Million | -2.86 Million | -1.96 Million |
Net Income | -3.84 Million | -3.42 Million | -14.22 Million | -21.14 Million | -2.86 Million | -1.96 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 501.49 Million | 477.02 Million | 459.95 Million | 453.78 Million | 451.71 Million | 449.88 Million |
Weighted Average Shares Outstanding (Diluted) | 501.49 Million | 477.02 Million | 459.95 Million | 453.77 Million | 451.71 Million | 449.88 Million |
Gross Margin | -3.98 | -0.65 | -0.78 | -0.50 | -0.44 | 0.80 |
EBIT Margin | -4.01 | -0.64 | -0.37 | - | -0.21 | -0.20 |
Profit Margin | -5.38 | -1.21 | -4.48 | -1.56 | -0.72 | -0.83 |
EBITDA | -2.86 Million | -1.8 Million | -1.18 Million | - | -831.38 Thousand | -463.59 Thousand |
Earnings Before Tax Margin | -4.28 | -0.88 | -4.20 | -1.39 | -0.51 | -0.77 |
WPIL
603906
ACEYY
2596
8421
2098