JPY 1611.5
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 142.49 Billion | 130.96 Billion | 131.98 Billion | 167.82 Billion | 155.89 Billion | 142.91 Billion |
Cost of Revenue | 41.13 Billion | - | - | - | - | - |
Gross Profit | 101.36 Billion | 130.96 Billion | 131.98 Billion | 167.82 Billion | 155.89 Billion | 142.91 Billion |
Operating Expenses | 142.49 Billion | 99.03 Billion | 117.57 Billion | 121.9 Billion | 107.55 Billion | 102.03 Billion |
Selling, General and Administrative Expenses | 63.32 Billion | 61.15 Billion | 60.56 Billion | 64.54 Billion | 69.27 Billion | 71.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -69.55 Billion | 57.01 Billion | 57.36 Billion | 38.28 Billion | 30.7 Billion |
Cost and Expenses | 109.44 Billion | -104.46 Billion | -117.39 Billion | -131.21 Billion | -111.75 Billion | -108.69 Billion |
Operating Income | 35.84 Billion | 21.43 Billion | -11.43 Billion | 30.57 Billion | 30 Billion | 26.31 Billion |
Interest Expense | 32.57 Billion | 17.18 Billion | 5.46 Billion | 5.84 Billion | 10.21 Billion | 10.58 Billion |
Income Tax Expense | 11.86 Billion | 8.64 Billion | 7.37 Billion | 11.78 Billion | 11.11 Billion | 9.99 Billion |
Earnings before Tax | 37.21 Billion | 26.68 Billion | -5.5 Billion | 36.79 Billion | 36.35 Billion | 33.31 Billion |
Net Income | 25.21 Billion | 17.89 Billion | -13 Billion | 24.95 Billion | 25.39 Billion | 23.14 Billion |
Earnings Per Share Basic | 114.17 | 77.41 | -53.28 | 99.63 | 100.06 | 83.27 |
Earnings Per Share Diluted | 114.17 | 77.39 | -53.28 | 99.58 | 93.86 | 83.27 |
Weighted Average Shares Outstanding | 220.86 Million | 231.17 Million | 244.07 Million | 250.49 Million | 253.74 Million | 277.98 Million |
Weighted Average Shares Outstanding (Diluted) | 220.86 Million | 231.22 Million | 244.07 Million | 250.61 Million | 274.75 Million | 277.98 Million |
Gross Margin | 0.71 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.20 | -0.04 | 0.22 | 0.23 | 0.23 |
Profit Margin | 0.18 | 0.14 | -0.10 | 0.15 | 0.16 | 0.16 |
EBITDA | - | 31.79 Billion | - | 42.95 Billion | 42.85 Billion | 40.14 Billion |
Earnings Before Tax Margin | 0.25 | 0.16 | -0.09 | 0.18 | 0.19 | 0.18 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 48.95 Billion | 47.06 Billion | 179.69 Billion | 38.32 Billion | 32.78 Billion | 34.53 Billion |
Cost of Revenue | -3.88 Billion | 631 Million | 3.92 Billion | - | - | - |
Gross Profit | 52.83 Billion | 46.43 Billion | 175.77 Billion | 38.32 Billion | 32.78 Billion | 34.53 Billion |
Operating Expenses | 32.68 Billion | 27.7 Billion | 73.08 Billion | 26.26 Billion | 25.52 Billion | 21.86 Billion |
Selling, General and Administrative Expenses | 15.89 Billion | 16.38 Billion | - | 15.73 Billion | 15.76 Billion | 15.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.62 Billion | -27.7 Billion | -73.08 Billion | -27.2 Billion | -24.48 Billion | -22.7 Billion |
Cost and Expenses | 32.68 Billion | 42.85 Billion | 143.85 Billion | 26.26 Billion | 25.52 Billion | -24.42 Billion |
Operating Income | 16.03 Billion | 5.33 Billion | 37.54 Billion | 12.12 Billion | 7.26 Billion | 12.5 Billion |
Interest Expense | 4.73 Billion | 10.06 Billion | 32.57 Billion | 5.1 Billion | 8.62 Billion | 8.78 Billion |
Income Tax Expense | 4.72 Billion | 1.56 Billion | 11.86 Billion | 4.09 Billion | 2.46 Billion | 3.73 Billion |
Earnings before Tax | 16.26 Billion | 5.21 Billion | 37.21 Billion | 12.16 Billion | 7.29 Billion | 12.53 Billion |
Net Income | 11.5 Billion | 3.61 Billion | 25.21 Billion | 8.03 Billion | 4.79 Billion | 8.77 Billion |
Earnings Per Share Basic | 53.12 | 16.62 | - | 36.58 | 21.70 | 39.08 |
Earnings Per Share Diluted | 53.11 | 16.62 | - | 36.51 | 21.70 | 39.08 |
Weighted Average Shares Outstanding | 216.55 Million | 217.38 Million | 220.83 Million | 219.57 Million | 221.06 Million | 224.49 Million |
Weighted Average Shares Outstanding (Diluted) | 216.55 Million | 217.38 Million | 220.86 Million | 219.96 Million | 221.06 Million | 224.53 Million |
Gross Margin | 1.08 | 0.99 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.00 | - | 0.32 | 0.22 | 0.36 |
Profit Margin | 0.23 | 0.08 | 0.14 | 0.21 | 0.15 | 0.25 |
EBITDA | 188 Million | -154 Million | - | 12.12 Billion | 7.26 Billion | 12.5 Billion |
Earnings Before Tax Margin | 0.33 | 0.11 | 0.21 | 0.32 | 0.22 | 0.36 |
GLW
ODC
APELY
INDUSINDBK
FLIC
9983