USD 12.48
(-6.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 93.52 Million | 128.12 Million | 119.38 Million | 116.11 Million | 110.78 Million | 104.78 Million |
Cost of Revenue | 1.07 Million | - | - | - | - | - |
Gross Profit | 92.45 Million | 128.12 Million | 119.38 Million | 116.11 Million | 110.78 Million | 104.78 Million |
Operating Expenses | 92.96 Million | -51.41 Million | -66.07 Million | -66.58 Million | -60.99 Million | -22.42 Million |
Selling, General and Administrative Expenses | 50.51 Million | 41.09 Million | 39.75 Million | 37.28 Million | 37.11 Million | 36.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -92.5 Million | -105.82 Million | -103.87 Million | -98.1 Million | -58.88 Million |
Cost and Expenses | 50.51 Million | -51.41 Million | -66.07 Million | -66.58 Million | -60.99 Million | -22.42 Million |
Operating Income | 29.22 Million | 76.71 Million | 53.3 Million | 49.52 Million | 49.78 Million | 82.36 Million |
Interest Expense | 68.61 Million | 18.49 Million | 16.15 Million | 29.18 Million | 43.68 Million | 35.73 Million |
Income Tax Expense | 3.22 Million | 11.28 Million | 10.21 Million | 8.32 Million | 8.22 Million | 5.06 Million |
Earnings before Tax | 29.46 Million | 58.21 Million | 53.3 Million | 49.52 Million | 49.78 Million | 46.63 Million |
Net Income | 26.23 Million | 46.93 Million | 43.08 Million | 41.2 Million | 41.55 Million | 41.57 Million |
Earnings Per Share Basic | 1.16 | 2.05 | 1.82 | 1.73 | 1.68 | 1.64 |
Earnings Per Share Diluted | 1.16 | 2.04 | 1.81 | 1.72 | 1.67 | 1.63 |
Weighted Average Shares Outstanding | 22.55 Million | 22.86 Million | 23.65 Million | 23.85 Million | 24.66 Million | 25.29 Million |
Weighted Average Shares Outstanding (Diluted) | 22.63 Million | 22.96 Million | 23.76 Million | 23.91 Million | 24.84 Million | 25.45 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | 0.65 | 0.52 | 0.48 | 0.51 | 0.82 |
Profit Margin | 0.28 | 0.37 | 0.36 | 0.35 | 0.38 | 0.40 |
EBITDA | 35.21 Million | 64.53 Million | 61.98 Million | 55.89 Million | 56 Million | 50.7 Million |
Earnings Before Tax Margin | 0.31 | 0.60 | 0.45 | 0.43 | 0.45 | 0.79 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.81 Million | 45.41 Million | 44.27 Million | 43.32 Million | 161.57 Million | 3.99 Million |
Cost of Revenue | -23.61 Million | - | - | 19.05 Million | 1.07 Million | - |
Gross Profit | 45.42 Million | 45.41 Million | 44.27 Million | 24.27 Million | 160.5 Million | 3.99 Million |
Operating Expenses | 3.37 Million | 2.57 Million | 2.36 Million | 3.53 Million | 10.9 Million | 3.68 Million |
Selling, General and Administrative Expenses | 9.69 Million | 9.5 Million | 13.18 Million | 8.1 Million | - | 9.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.69 Million | -2.57 Million | -2.36 Million | -3.53 Million | -10.9 Million | -5.96 Million |
Cost and Expenses | 39.81 Million | 40.53 Million | 38.77 Million | 36.67 Million | 129.7 Million | 3.68 Million |
Operating Income | 5.6 Million | 4.87 Million | 4.72 Million | 39.78 Million | 148.03 Million | 7.68 Million |
Interest Expense | 23.61 Million | 24.11 Million | 6.27 Million | 4.8 Million | 17.18 Million | 18.98 Million |
Income Tax Expense | -410 Thousand | 78 Thousand | 294 Thousand | 588 Thousand | 3.22 Million | 883 Thousand |
Earnings before Tax | 4.18 Million | 4.87 Million | 4.72 Million | 6.64 Million | 29.46 Million | 7.68 Million |
Net Income | 4.59 Million | 4.79 Million | 4.43 Million | 6.05 Million | 26.23 Million | 6.8 Million |
Earnings Per Share Basic | 0.20 | 0.21 | 0.20 | 0.27 | - | 0.30 |
Earnings Per Share Diluted | 0.20 | 0.21 | 0.20 | 0.27 | - | 0.30 |
Weighted Average Shares Outstanding | 22.52 Million | 22.51 Million | 22.52 Million | 22.58 Million | 22.55 Million | 22.56 Million |
Weighted Average Shares Outstanding (Diluted) | 22.66 Million | 22.56 Million | 22.59 Million | 22.7 Million | 22.63 Million | 22.65 Million |
Gross Margin | 2.08 | 1.00 | 1.00 | 0.56 | 0.99 | 1.00 |
EBIT Margin | 0.19 | 0.03 | -0.11 | 0.03 | - | 1.92 |
Profit Margin | 0.21 | 0.11 | 0.10 | 0.14 | 0.16 | 1.70 |
EBITDA | 4.18 Million | 1.45 Million | -4.72 Million | 1.45 Million | - | 7.68 Million |
Earnings Before Tax Margin | 0.26 | 0.11 | 0.11 | 0.92 | 0.92 | 1.92 |
9983
8418
GLW
002757
INDIGOPNTS
INDUSINDBK