The Hyakujushi Bank, Ltd. (8386.T)
JPY 3240.0
(-0.77%)
JPY 3240.0
(-0.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 65.99 Billion | 73.51 Billion | 67.25 Billion | 62.56 Billion | 67.07 Billion | 65.7 Billion |
| Cost of Revenue | 12.71 Billion | - | - | - | - | - |
| Gross Profit | 53.28 Billion | 73.51 Billion | 67.25 Billion | 62.56 Billion | 67.07 Billion | 65.7 Billion |
| Operating Expenses | 33.47 Billion | 60.31 Billion | 52.19 Billion | 56.25 Billion | 54.08 Billion | 54.12 Billion |
| Selling, General and Administrative Expenses | 33.47 Billion | 34.21 Billion | 35.2 Billion | 37.04 Billion | 36.97 Billion | 37.62 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -37.9 Billion | 16.99 Billion | 19.2 Billion | 17.1 Billion | 16.5 Billion |
| Cost and Expenses | 33.47 Billion | -62.09 Billion | -53.41 Billion | -51.24 Billion | -52.43 Billion | -54.59 Billion |
| Operating Income | 32.52 Billion | 10.07 Billion | 11.78 Billion | 1.78 Billion | 7.58 Billion | 5.42 Billion |
| Interest Expense | 14.27 Billion | 7.9 Billion | 1.5 Billion | 2.28 Billion | 5.18 Billion | 7.32 Billion |
| Income Tax Expense | 4.63 Billion | 4.03 Billion | 3.33 Billion | 2.54 Billion | 3.25 Billion | 3.11 Billion |
| Earnings before Tax | 14.28 Billion | 13.2 Billion | 15.03 Billion | 5.11 Billion | 10.96 Billion | 8.81 Billion |
| Net Income | 9.64 Billion | 9.17 Billion | 11.7 Billion | 2.56 Billion | 7.71 Billion | 5.58 Billion |
| Earnings Per Share Basic | 336.20 | 315.56 | 396.81 | 86.95 | 261.36 | 189.26 |
| Earnings Per Share Diluted | 336.13 | 315.49 | 396.70 | 86.92 | 261.23 | 189.05 |
| Weighted Average Shares Outstanding | 28.67 Million | 29.06 Million | 29.49 Million | 29.49 Million | 29.51 Million | 29.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.68 Million | 29.07 Million | 29.49 Million | 29.51 Million | 29.53 Million | 29.53 Million |
| Gross Margin | 0.81 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.18 | 0.22 | 0.08 | 0.16 | 0.13 |
| Profit Margin | 0.15 | 0.12 | 0.17 | 0.04 | 0.12 | 0.08 |
| EBITDA | - | 16.33 Billion | 18.28 Billion | - | 14.34 Billion | 12.09 Billion |
| Earnings Before Tax Margin | 0.49 | 0.14 | 0.18 | 0.03 | 0.11 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 18.46 Billion | 21.56 Billion | 80.41 Billion | 16.36 Billion | 15.21 Billion | 16.1 Billion |
| Cost of Revenue | -743 Million | 3.46 Billion | 10.62 Billion | - | - | - |
| Gross Profit | 19.21 Billion | 18.1 Billion | 69.78 Billion | 16.36 Billion | 15.21 Billion | 16.1 Billion |
| Operating Expenses | 8.13 Billion | 10.96 Billion | 26.82 Billion | 12.85 Billion | 13.46 Billion | 10.37 Billion |
| Selling, General and Administrative Expenses | 8.13 Billion | 8.49 Billion | - | 8.23 Billion | 8.39 Billion | 8.35 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.13 Billion | -10.96 Billion | -26.82 Billion | -11.2 Billion | -10.05 Billion | -9.02 Billion |
| Cost and Expenses | 8.13 Billion | 17.47 Billion | 65.23 Billion | 12.85 Billion | 13.46 Billion | -11.25 Billion |
| Operating Income | 10.33 Billion | 3.55 Billion | 14.51 Billion | 3.48 Billion | 1.61 Billion | 5.68 Billion |
| Interest Expense | 2.31 Billion | 3.61 Billion | 14.27 Billion | 3.66 Billion | 3.61 Billion | 3.38 Billion |
| Income Tax Expense | 2.36 Billion | 852 Million | 4.63 Billion | 1.44 Billion | 399 Million | 1.94 Billion |
| Earnings before Tax | 6.89 Billion | 3.48 Billion | 14.28 Billion | 3.48 Billion | 1.61 Billion | 5.68 Billion |
| Net Income | 4.52 Billion | 2.63 Billion | 9.64 Billion | 2.04 Billion | 1.21 Billion | 3.74 Billion |
| Earnings Per Share Basic | 158.53 | 92.35 | - | 71.72 | 42.62 | 129.33 |
| Earnings Per Share Diluted | 158.53 | 92.27 | - | 71.72 | 42.62 | 129.30 |
| Weighted Average Shares Outstanding | 28.55 Million | 28.55 Million | 28.67 Million | 28.55 Million | 28.55 Million | 28.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.55 Million | 28.57 Million | 28.68 Million | 28.55 Million | 28.55 Million | 28.92 Million |
| Gross Margin | 1.04 | 0.84 | 0.87 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.04 | -0.00 | - | 0.21 | 0.11 | 0.35 |
| Profit Margin | 0.25 | 0.12 | 0.12 | 0.13 | 0.08 | 0.23 |
| EBITDA | 653 Million | -68 Million | - | 3.48 Billion | 1.61 Billion | 5.68 Billion |
| Earnings Before Tax Margin | 0.56 | 0.16 | 0.18 | 0.21 | 0.11 | 0.35 |
MVL
ADVENZYMES
MGRD
ZVIA
DCNSF
VTMTF