Marvel Gold Limited (MVL.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.71 Thousand | 7410.00 | - | - | - | - |
| Cost of Revenue | 4304.00 | 177.52 Thousand | 111.44 Thousand | - | 55.21 Thousand | 49.91 Thousand |
| Gross Profit | 13.4 Thousand | -170.11 Thousand | -111.44 Thousand | - | -55.21 Thousand | -49.91 Thousand |
| Operating Expenses | 2.26 Million | 6.67 Million | 10.41 Million | 9.66 Million | 6.48 Million | 7.79 Million |
| Selling, General and Administrative Expenses | 2.26 Million | 6.67 Million | 10.41 Million | 2.95 Million | 2.26 Million | 2.08 Million |
| Research and Development Expenses | - | - | - | - | - | 201.73 |
| Other Expenses | - | 1.75 Million | - | 2.63 Million | 887.05 Thousand | 205.46 Thousand |
| Cost and Expenses | 2.27 Million | 6.85 Million | 10.52 Million | 9.66 Million | 6.48 Million | 7.79 Million |
| Operating Income | -2.27 Million | -6.85 Million | -10.52 Million | -6.92 Million | -5.53 Million | -7.53 Million |
| Interest Expense | - | 3.62 Million | 1.91 Million | 2.06 Million | 1.94 Million | 513.18 Thousand |
| Income Tax Expense | 2.72 Million | 2.81 Million | 2.78 Million | 4.7 Million | 2.83 Million | 718.65 Thousand |
| Earnings before Tax | -4.36 Million | -5.39 Million | 23.31 Million | -8.99 Million | -7.48 Million | -8.04 Million |
| Net Income | -7.08 Million | -8.2 Million | 20.52 Million | -8.99 Million | -7.48 Million | -8.04 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | 0.04 | -0.02 | -0.04 | -0.06 |
| Earnings Per Share Diluted | -0.01 | -0.01 | 0.04 | -0.02 | -0.04 | -0.06 |
| Weighted Average Shares Outstanding | 863.79 Million | 704.31 Million | 546.24 Million | 450.05 Million | 170.77 Million | 135.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 863.79 Million | 704.31 Million | 546.24 Million | 450.05 Million | 170.77 Million | 135.27 Million |
| Gross Margin | 0.76 | -22.96 | - | - | - | - |
| EBIT Margin | -128.13 | -900.90 | - | - | - | - |
| Profit Margin | -399.98 | -1107.92 | - | - | - | - |
| EBITDA | -2.26 Million | -6.67 Million | -10.41 Million | -6.83 Million | -5.48 Million | -7.48 Million |
| Earnings Before Tax Margin | -128.38 | -924.86 | - | - | - | - |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 8857.00 | 17.71 Thousand | 8857.00 | - | - | 3705.00 |
| Cost of Revenue | 1789.00 | 4304.00 | - | 2515.00 | - | - |
| Gross Profit | 7068.00 | 13.4 Thousand | 8857.00 | -2515.00 | - | 3705.00 |
| Operating Expenses | 963.74 Thousand | 2.26 Million | 1.03 Million | 1.3 Million | 2.53 Million | 1.11 Million |
| Selling, General and Administrative Expenses | 963.74 Thousand | - | 482.76 Thousand | 1.3 Million | 654.2 Thousand | 1.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 965.53 Thousand | 2.27 Million | 1.03 Million | 1.3 Million | 2.53 Million | 1.11 Million |
| Operating Income | -965.54 Thousand | -2.27 Million | -1.64 Million | -1.3 Million | -654.2 Thousand | -1.11 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.37 Million | 2.72 Million | -4350.00 | 1.35 Million | -11.09 | 3.23 Million |
| Earnings before Tax | -670.16 Thousand | -4.36 Million | -1.02 Million | -3.69 Million | -2.53 Million | 778.31 Thousand |
| Net Income | -2.04 Million | -7.08 Million | -1.02 Million | -5.04 Million | -2.52 Million | -1.34 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 863.79 Million | 863.79 Million | 695.21 Million | 863.79 Million | 504.22 Million | 704.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 863.79 Million | 863.79 Million | 1.22 Billion | 863.79 Million | 504.22 Million | 704.31 Million |
| Gross Margin | 0.80 | 0.76 | 1.00 | - | - | 1.00 |
| EBIT Margin | -108.81 | - | -53.06 | - | - | -111.93 |
| Profit Margin | -230.61 | -399.98 | -115.31 | - | - | -362.56 |
| EBITDA | -963.75 Thousand | - | -469.93 Thousand | -1.3 Million | -652.95 Thousand | -414.69 Thousand |
| Earnings Before Tax Margin | -109.01 | -128.38 | -185.32 | - | - | -300.72 |
ADVENZYMES
MGRD
SBM
DCNSF
VTMTF
8386