JPY 1176.0
(1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 61.74 Billion | 55.8 Billion | 73.85 Billion | 83.65 Billion | 99.33 Billion | 122.36 Billion |
Cost of Revenue | -15.42 Billion | - | - | - | - | - |
Gross Profit | 77.16 Billion | 55.8 Billion | 73.85 Billion | 83.65 Billion | 99.33 Billion | 122.36 Billion |
Operating Expenses | 38.01 Billion | 45.1 Billion | 48.38 Billion | 54.32 Billion | 55.93 Billion | 58.98 Billion |
Selling, General and Administrative Expenses | 38.01 Billion | 38.34 Billion | 41.18 Billion | 43.49 Billion | 47.55 Billion | 51.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.73 Billion | -33.2 Billion | 7.2 Billion | 10.83 Billion | 8.37 Billion | 7.65 Billion |
Cost and Expenses | 49.06 Billion | -56.67 Billion | -60.63 Billion | -66.84 Billion | -80.32 Billion | -73.28 Billion |
Operating Income | 35.14 Billion | 6.47 Billion | 3.29 Billion | 17.12 Billion | 25.13 Billion | -82.01 Billion |
Interest Expense | 1.15 Billion | 1.38 Billion | 1.48 Billion | 1.56 Billion | 1.57 Billion | 2.03 Billion |
Income Tax Expense | 4.09 Billion | 1.45 Billion | 1.1 Billion | 1.34 Billion | 6.28 Billion | 22.12 Billion |
Earnings before Tax | 19.48 Billion | 12.03 Billion | 9.06 Billion | 22.77 Billion | 31.85 Billion | -75.05 Billion |
Net Income | 15.37 Billion | 10.57 Billion | 7.96 Billion | 21.43 Billion | 25.32 Billion | -97.14 Billion |
Earnings Per Share Basic | 75.45 | 56.15 | 34.73 | 92.52 | 109.32 | -419.37 |
Earnings Per Share Diluted | 75.45 | 56.15 | 34.73 | 92.52 | 109.32 | -419.37 |
Weighted Average Shares Outstanding | 203.78 Million | 188.35 Million | 229.2 Million | 231.64 Million | 231.65 Million | 231.64 Million |
Weighted Average Shares Outstanding (Diluted) | 203.78 Million | 188.35 Million | 229.2 Million | 231.64 Million | 231.65 Million | 231.64 Million |
Gross Margin | 1.25 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.22 | 0.12 | 0.27 | 0.32 | -0.61 |
Profit Margin | 0.25 | 0.19 | 0.11 | 0.26 | 0.25 | -0.79 |
EBITDA | 24.8 Billion | 17.59 Billion | 14.82 Billion | 28.42 Billion | 38.33 Billion | -68 Billion |
Earnings Before Tax Margin | 0.57 | 0.12 | 0.04 | 0.20 | 0.25 | -0.67 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 22.54 Billion | 69.44 Billion | 12.92 Billion | 20.79 Billion | 20.31 Billion | 18.29 Billion |
Cost of Revenue | 2.57 Billion | -7.72 Billion | -6.2 Billion | - | - | - |
Gross Profit | 19.96 Billion | 77.16 Billion | 19.13 Billion | 20.79 Billion | 20.31 Billion | 18.29 Billion |
Operating Expenses | 9.71 Billion | 32.03 Billion | 8.33 Billion | 15.91 Billion | 12.23 Billion | 13.51 Billion |
Selling, General and Administrative Expenses | 9.71 Billion | - | 8.88 Billion | 9.49 Billion | 9.29 Billion | 10.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.64 Billion | -32.03 Billion | -8.33 Billion | -13.47 Billion | -11.1 Billion | -12.05 Billion |
Cost and Expenses | 9.71 Billion | 49.06 Billion | 10.01 Billion | 15.91 Billion | 12.23 Billion | -14.21 Billion |
Operating Income | 12.82 Billion | 20.04 Billion | 2.61 Billion | 4.74 Billion | 7.81 Billion | 4.35 Billion |
Interest Expense | 5 Million | 1.15 Billion | 278 Million | 283 Million | 295 Million | 299 Million |
Income Tax Expense | 1.38 Billion | 4.09 Billion | 678 Million | 841 Million | 1.74 Billion | 840 Million |
Earnings before Tax | 8.19 Billion | 19.48 Billion | 2.55 Billion | 4.75 Billion | 7.82 Billion | 4.34 Billion |
Net Income | 6.81 Billion | 15.37 Billion | 1.87 Billion | 3.9 Billion | 6.07 Billion | 3.51 Billion |
Earnings Per Share Basic | 35.37 | - | 9.75 | 18.59 | 28.17 | 18.63 |
Earnings Per Share Diluted | 35.37 | - | 9.75 | 18.59 | 28.17 | 18.63 |
Weighted Average Shares Outstanding | 192.54 Million | 203.78 Million | 192.54 Million | 210.19 Million | 215.77 Million | 188.37 Million |
Weighted Average Shares Outstanding (Diluted) | 192.54 Million | 203.78 Million | 192.54 Million | 210.19 Million | 215.77 Million | 188.37 Million |
Gross Margin | 0.89 | 1.11 | 1.48 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | - | -0.00 | 0.23 | 0.38 | 0.24 |
Profit Margin | 0.30 | 0.22 | 0.15 | 0.19 | 0.30 | 0.19 |
EBITDA | 3 Million | - | -63 Million | 4.74 Billion | 7.81 Billion | 4.35 Billion |
Earnings Before Tax Margin | 0.57 | 0.29 | 0.20 | 0.23 | 0.38 | 0.24 |
OBYCF
EASEMYTRIP
SVCBF
JNP
5UX
JNO