SGD 0.07
(-1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 288.43 Million | 640.39 Million | 925.89 Million | 1.36 Billion | 1.23 Billion | 686.06 Million |
Cost of Revenue | 228.03 Million | 550.32 Million | 796.26 Million | 1.06 Billion | 988.41 Million | 550.99 Million |
Gross Profit | 60.39 Million | 90.07 Million | 129.63 Million | 296.49 Million | 244.54 Million | 135.07 Million |
Operating Expenses | 60.39 Million | 84.8 Million | 44.5 Million | 56.6 Million | 78.58 Million | 87.48 Million |
Selling, General and Administrative Expenses | 42.25 Million | 61.82 Million | 42.78 Million | 48.97 Million | 83.45 Million | 87.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.13 Million | -22.98 Million | 4.68 Million | 3.76 Million | 2.97 Million | -2.97 Million |
Cost and Expenses | 288.43 Million | 635.13 Million | 840.76 Million | 1.12 Billion | 1.06 Billion | 638.47 Million |
Operating Income | -21.41 Million | 5.26 Million | 118.98 Million | 249.53 Million | 87.9 Million | 214.13 Million |
Interest Expense | 98.62 Million | 154.23 Million | 104.01 Million | 92.99 Million | 124.18 Million | 79.17 Million |
Income Tax Expense | 4.42 Million | 12.9 Million | 3.76 Million | 19.59 Million | 16.76 Million | 15.49 Million |
Earnings before Tax | -106.08 Million | -102.95 Million | 34.96 Million | 109.09 Million | -258.32 Million | 153.16 Million |
Net Income | -95.93 Million | -91.84 Million | 3.22 Million | 13.09 Million | -280.61 Million | 139.78 Million |
Earnings Per Share Basic | -0.02 | -0.02 | 0.00 | 0.00 | -0.07 | 0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | 0.00 | 0.00 | -0.07 | 0.03 |
Weighted Average Shares Outstanding | 4.24 Billion | 4.25 Billion | 4.23 Billion | 4.22 Billion | 4.18 Billion | 4.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.24 Billion | 4.25 Billion | 4.66 Billion | 4.23 Billion | 4.18 Billion | 4.08 Billion |
Gross Margin | 0.21 | 0.14 | 0.14 | 0.22 | 0.20 | 0.20 |
EBIT Margin | 0.03 | 0.03 | 0.15 | 0.20 | 0.08 | 0.33 |
Profit Margin | -0.33 | -0.14 | 0.00 | 0.01 | -0.23 | 0.20 |
EBITDA | 8.42 Million | 62.15 Million | 160.24 Million | 193.75 Million | -93.14 Million | 228.9 Million |
Earnings Before Tax Margin | -0.07 | 0.01 | 0.13 | 0.18 | 0.07 | 0.31 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 62.04 Million | 288.43 Million | 62.04 Million | 82.17 Million | 82.17 Million | 202.04 Million |
Cost of Revenue | 53.16 Million | 228.03 Million | 53.16 Million | 60.51 Million | 60.51 Million | 145.97 Million |
Gross Profit | 8.87 Million | 60.39 Million | 8.87 Million | 21.66 Million | 21.66 Million | 56.07 Million |
Operating Expenses | 12.31 Million | 36.81 Million | 12.31 Million | 8.81 Million | 8.81 Million | 74.98 Million |
Selling, General and Administrative Expenses | 12.31 Million | - | 12.31 Million | 8.81 Million | 8.81 Million | 52.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -22.17 Million |
Cost and Expenses | 65.48 Million | 264.85 Million | 65.48 Million | 69.32 Million | 69.32 Million | 220.96 Million |
Operating Income | -3.44 Million | 23.58 Million | -3.44 Million | 12.85 Million | 12.85 Million | -18.91 Million |
Interest Expense | - | 98.62 Million | - | 52.81 Million | - | 75.47 Million |
Income Tax Expense | 7.68 Million | 4.42 Million | 7.68 Million | 5.47 Million | 5.47 Million | 10.47 Million |
Earnings before Tax | -42.35 Million | -102.6 Million | -42.35 Million | -10.68 Million | -10.68 Million | -82.59 Million |
Net Income | -47.43 Million | -95.93 Million | -47.43 Million | -538 Thousand | -538 Thousand | -83.43 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 4.23 Billion | 4.24 Billion | 4.23 Billion | 3.58 Billion | 3.58 Billion | 4.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.23 Billion | 4.24 Billion | 4.23 Billion | 4.25 Billion | 4.25 Billion | 4.27 Billion |
Gross Margin | 0.14 | 0.21 | 0.14 | 0.26 | 0.26 | 0.28 |
EBIT Margin | -0.01 | - | -0.01 | 0.19 | 0.19 | -0.06 |
Profit Margin | -0.76 | -0.33 | -0.76 | -0.01 | -0.01 | -0.41 |
EBITDA | -374.5 Thousand | - | -374.5 Thousand | 15.98 Million | 15.98 Million | -11.85 Million |
Earnings Before Tax Margin | -0.06 | 0.08 | -0.06 | 0.16 | 0.16 | -0.09 |
JNO
8358
OBYCF
FIN
194A
JNP