JPY 3991.0
(-0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 274.19 Billion | 261.35 Billion | 244.46 Billion | 237.21 Billion | 231.46 Billion | 202.68 Billion |
Cost of Revenue | 8.27 Billion | - | - | - | - | - |
Gross Profit | 265.92 Billion | 261.35 Billion | 244.46 Billion | 237.21 Billion | 231.46 Billion | 202.68 Billion |
Operating Expenses | 150.91 Billion | 206 Billion | 165.52 Billion | 175.62 Billion | 170.82 Billion | 121.72 Billion |
Selling, General and Administrative Expenses | 150.91 Billion | 140.67 Billion | 141.97 Billion | 150.28 Billion | 154.95 Billion | 117.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 119.82 Billion | -160.39 Billion | 23.54 Billion | 25.34 Billion | 15.87 Billion | 4.63 Billion |
Cost and Expenses | 343.58 Billion | -241.05 Billion | -195.16 Billion | -199.17 Billion | -81.96 Billion | -142.65 Billion |
Operating Income | 123.28 Billion | 33.14 Billion | 62.84 Billion | 47.11 Billion | 100.8 Billion | 63.59 Billion |
Interest Expense | 107.43 Billion | 45.2 Billion | 10.27 Billion | 12.61 Billion | 25.82 Billion | 21.96 Billion |
Income Tax Expense | 16.24 Billion | 13.95 Billion | 21 Billion | 14.74 Billion | -2.35 Billion | 22.04 Billion |
Earnings before Tax | 77.49 Billion | 45.24 Billion | 75.16 Billion | 59.33 Billion | 108.23 Billion | 73.65 Billion |
Net Income | 61.17 Billion | 31.15 Billion | 54.11 Billion | 44.64 Billion | 110.6 Billion | 51.64 Billion |
Earnings Per Share Basic | 324.77 | 165.54 | 284.69 | 234.86 | 581.83 | 300.71 |
Earnings Per Share Diluted | 324.77 | 165.54 | 284.69 | 234.86 | 581.83 | 300.71 |
Weighted Average Shares Outstanding | 188.37 Million | 188.18 Million | 190.09 Million | 190.09 Million | 190.1 Million | 171.75 Million |
Weighted Average Shares Outstanding (Diluted) | 188.37 Million | 188.18 Million | 190.09 Million | 190.09 Million | 190.1 Million | 171.75 Million |
Gross Margin | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.17 | 0.31 | 0.25 | 0.49 | 0.36 |
Profit Margin | 0.22 | 0.12 | 0.22 | 0.19 | 0.48 | 0.25 |
EBITDA | - | 57.19 Billion | 87.44 Billion | 71.6 Billion | 120.39 Billion | 83.75 Billion |
Earnings Before Tax Margin | 0.45 | 0.13 | 0.26 | 0.20 | 0.44 | 0.31 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 76.94 Billion | 403.52 Billion | 108.49 Billion | 66.48 Billion | 65.99 Billion | 67.21 Billion |
Cost of Revenue | -29.11 Billion | 4.81 Billion | 2.14 Billion | - | - | - |
Gross Profit | 106.06 Billion | 398.7 Billion | 106.35 Billion | 66.48 Billion | 65.99 Billion | 67.21 Billion |
Operating Expenses | 38.79 Billion | 143.68 Billion | 64.35 Billion | 51.48 Billion | 45.44 Billion | 43.31 Billion |
Selling, General and Administrative Expenses | 38.79 Billion | - | 38.66 Billion | 39.09 Billion | 36.23 Billion | 36.91 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -45.72 Billion | -143.68 Billion | -64.35 Billion | -50.62 Billion | -43.12 Billion | -42.51 Billion |
Cost and Expenses | 38.79 Billion | 343.58 Billion | 109.25 Billion | 51.48 Billion | 45.44 Billion | -46.22 Billion |
Operating Income | 38.14 Billion | 56.86 Billion | -2.36 Billion | 35.94 Billion | 20.15 Billion | 24.01 Billion |
Interest Expense | 28.9 Billion | 107.43 Billion | 30.4 Billion | 28.37 Billion | 27.44 Billion | 21.22 Billion |
Income Tax Expense | 9.35 Billion | 16.24 Billion | -1.77 Billion | 4.14 Billion | 6.47 Billion | 7.4 Billion |
Earnings before Tax | 30.28 Billion | 77.49 Billion | -2.62 Billion | 35.94 Billion | 20.16 Billion | 24 Billion |
Net Income | 20.91 Billion | 61.17 Billion | -915 Million | 31.8 Billion | 13.67 Billion | 16.6 Billion |
Earnings Per Share Basic | 110.64 | - | -4.84 | 168.24 | 72.87 | 88.49 |
Earnings Per Share Diluted | 110.64 | - | -4.84 | 168.24 | 72.87 | 88.49 |
Weighted Average Shares Outstanding | 189.06 Million | 188.37 Million | 189.04 Million | 189.04 Million | 187.7 Million | 187.7 Million |
Weighted Average Shares Outstanding (Diluted) | 189.06 Million | 188.37 Million | 189.04 Million | 189.04 Million | 187.7 Million | 187.7 Million |
Gross Margin | 1.38 | 0.99 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | - | 0.03 | 0.54 | 0.31 | 0.36 |
Profit Margin | 0.27 | 0.15 | -0.01 | 0.48 | 0.21 | 0.25 |
EBITDA | 9 Million | - | 3.22 Billion | 35.94 Billion | 20.15 Billion | 24.01 Billion |
Earnings Before Tax Margin | 0.50 | 0.14 | -0.02 | 0.54 | 0.31 | 0.36 |
JKLAKSHMI
0HCZ
600022
III
9235
4413