baudroie,inc. (4413.T)

JPY 4755.0

(0.11%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020
Revenue 7.33 Billion 5.24 Billion 3.92 Billion 3.08 Billion 2.64 Billion
Cost of Revenue 4.58 Billion 3.36 Billion 2.48 Billion 1.93 Billion 1.7 Billion
Gross Profit 2.74 Billion 1.87 Billion 1.43 Billion 1.15 Billion 942.99 Million
Operating Expenses 1.17 Billion 900.25 Million 758.72 Million 642 Million 533.65 Million
Selling, General and Administrative Expenses 1.17 Billion 900 Million 748.23 Million 631.36 Million 533.65 Million
Research and Development Expenses - - - - -
Other Expenses - 62.73 Million 11.99 Million 42.05 Million -
Cost and Expenses 5.76 Billion 4.26 Billion 3.24 Billion 2.57 Billion 2.23 Billion
Operating Income 1.56 Billion 975.4 Million 679.53 Million 509.43 Million 409.34 Million
Interest Expense 7.2 Million 3.74 Million 2.37 Million 3.23 Million 3.68 Million
Income Tax Expense 450.31 Million 295.15 Million 194.3 Million 176.01 Million 117.01 Million
Earnings before Tax 1.62 Billion 1.08 Billion 737.07 Million 591.72 Million 395.84 Million
Net Income 1.17 Billion 793.97 Million 542.77 Million 415.71 Million 278.82 Million
Earnings Per Share Basic 74.09 50.55 36.94 28.87 17.90
Earnings Per Share Diluted 73.37 49.63 35.92 28.87 17.90
Weighted Average Shares Outstanding 15.81 Million 15.7 Million 14.69 Million 14.4 Million 15.58 Million
Weighted Average Shares Outstanding (Diluted) 15.96 Million 15.99 Million 15.1 Million 14.4 Million 15.58 Million
Gross Margin 0.37 0.36 0.37 0.37 0.36
EBIT Margin 0.23 0.21 0.18 0.18 0.16
Profit Margin 0.16 0.15 0.14 0.13 0.11
EBITDA 1.71 Billion 1.13 Billion 749.93 Million 605.58 Million 410.64 Million
Earnings Before Tax Margin 0.21 0.19 0.17 0.17 0.15

Income Statement Charts