Olympic Group Corporation (8289.T)
JPY 459.0
(0.0%)
JPY 459.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 90.93 Billion | 91.98 Billion | 98.84 Billion | 107.75 Billion | 100.46 Billion | 102.94 Billion |
| Cost of Revenue | 56.05 Billion | 56.44 Billion | 59.75 Billion | 66.88 Billion | 63.58 Billion | 66.84 Billion |
| Gross Profit | 34.88 Billion | 35.53 Billion | 39.09 Billion | 40.86 Billion | 36.88 Billion | 36.1 Billion |
| Operating Expenses | 34.69 Billion | 35.22 Billion | 37.16 Billion | 36.2 Billion | 36.21 Billion | 35.54 Billion |
| Selling, General and Administrative Expenses | 34.69 Billion | 35.22 Billion | 37.16 Billion | 36.2 Billion | 36.2 Billion | 35.54 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 211 Million | 151 Million | 109 Million | 118 Million | 92 Million |
| Cost and Expenses | 90.74 Billion | 91.66 Billion | 96.92 Billion | 103.09 Billion | 99.79 Billion | 102.38 Billion |
| Operating Income | 190 Million | 315 Million | 1.92 Billion | 4.66 Billion | 673 Million | 562 Million |
| Interest Expense | 281 Million | 263 Million | 243 Million | 270 Million | 297 Million | 287 Million |
| Income Tax Expense | -5 Million | -29 Million | 529 Million | 1.39 Billion | 52 Million | 52 Million |
| Earnings before Tax | -482 Million | 79 Million | 1.43 Billion | 4.43 Billion | 389 Million | 346 Million |
| Net Income | -477 Million | 108 Million | 905 Million | 3.04 Billion | 336 Million | 294 Million |
| Earnings Per Share Basic | -20.77 | 4.70 | 39.40 | 132.39 | 14.63 | 12.80 |
| Earnings Per Share Diluted | -20.77 | 4.70 | 39.40 | 132.39 | 14.63 | 12.80 |
| Weighted Average Shares Outstanding | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million |
| Gross Margin | 0.38 | 0.39 | 0.40 | 0.38 | 0.37 | 0.35 |
| EBIT Margin | 0.02 | 0.03 | 0.04 | 0.06 | 0.03 | 0.03 |
| Profit Margin | -0.01 | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 |
| EBITDA | 1.92 Billion | 2.3 Billion | 3.82 Billion | 6.48 Billion | 2.58 Billion | 2.45 Billion |
| Earnings Before Tax Margin | 0.00 | 0.00 | 0.02 | 0.04 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 25.31 Billion | 24.58 Billion | 23.21 Billion | 90.93 Billion | 21.91 Billion | 23.05 Billion |
| Cost of Revenue | 15.73 Billion | 15.11 Billion | 14.33 Billion | 56.05 Billion | 13.41 Billion | 14.27 Billion |
| Gross Profit | 9.58 Billion | 9.46 Billion | 8.88 Billion | 34.88 Billion | 8.49 Billion | 8.78 Billion |
| Operating Expenses | 9.5 Billion | 9.3 Billion | 8.79 Billion | 34.69 Billion | 8.65 Billion | 8.72 Billion |
| Selling, General and Administrative Expenses | 9.5 Billion | 9.3 Billion | 8.79 Billion | - | 8.65 Billion | 8.72 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.5 Billion | 3 Million | 109 Million | 222 Million | 29 Million | 52 Million |
| Cost and Expenses | 25.23 Billion | 24.42 Billion | 23.13 Billion | 90.74 Billion | 22.06 Billion | 23 Billion |
| Operating Income | 82 Million | 159 Million | 84 Million | 191 Million | -156 Million | 57 Million |
| Interest Expense | 98 Million | 83 Million | 70 Million | 281 Million | 70 Million | 71 Million |
| Income Tax Expense | 47 Million | 104 Million | -126 Million | -5 Million | -36 Million | 73 Million |
| Earnings before Tax | 34 Million | 123 Million | -517 Million | -482 Million | -283 Million | 183 Million |
| Net Income | -13 Million | 19 Million | -391 Million | -477 Million | -247 Million | 111 Million |
| Earnings Per Share Basic | -0.57 | 0.83 | -17.02 | - | -10.75 | 4.83 |
| Earnings Per Share Diluted | -0.57 | 0.83 | -17.02 | - | -10.75 | 4.83 |
| Weighted Average Shares Outstanding | 22.96 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.96 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million | 22.97 Million |
| Gross Margin | 0.38 | 0.39 | 0.38 | 0.38 | 0.39 | 0.38 |
| EBIT Margin | 0.01 | 0.03 | 0.03 | - | -0.01 | 0.01 |
| Profit Margin | -0.00 | 0.00 | -0.02 | -0.01 | -0.01 | 0.00 |
| EBITDA | 132 Million | 691 Million | 651 Million | - | -120 Million | 127 Million |
| Earnings Before Tax Margin | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
AVADHSUGAR
ASYS
6566
KAY
EPSIL
TRC