GBp 19.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.8 Million | 1.17 Million | 16.45 Million | 3.74 Million | 1.69 Million | 7.49 Million |
Cost of Revenue | 4.4 Million | 2.13 Million | 2.97 Million | 1.5 Million | 1.45 Million | 1.98 Million |
Gross Profit | 396 Thousand | -958 Thousand | 13.47 Million | 2.23 Million | 234 Thousand | 5.51 Million |
Operating Expenses | 2.66 Million | 453 Thousand | 440 Thousand | 362 Thousand | 331 Thousand | 302 Thousand |
Selling, General and Administrative Expenses | 2.66 Million | 453 Thousand | 440 Thousand | 362 Thousand | 331 Thousand | 302 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.66 Million | 453 Thousand | 440 Thousand | 362 Thousand | 331 Thousand | 302 Thousand |
Operating Income | 2.13 Million | 726 Thousand | 16.01 Million | 3.38 Million | 1.35 Million | 7.19 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 726 Thousand | 16.01 Million | 3.38 Million | 1.35 Million | -161.14 Thousand |
Earnings before Tax | 2.13 Million | 726 Thousand | 16.01 Million | 3.38 Million | 1.35 Million | 7.19 Million |
Net Income | 2.13 Million | 726 Thousand | 16.01 Million | 3.38 Million | 1.35 Million | 7.19 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.04 | 0.01 | 0.00 | 0.02 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.04 | 0.01 | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 516.06 Million | 471.27 Million | 430.65 Million | 372.28 Million | 327.24 Million | 302.18 Million |
Weighted Average Shares Outstanding (Diluted) | 516 Million | 471.27 Million | 430.65 Million | 372.28 Million | 327.24 Million | 302.18 Million |
Gross Margin | 0.08 | -0.81 | 0.82 | 0.60 | 0.14 | 0.74 |
EBIT Margin | - | 0.62 | 0.97 | 0.90 | 0.80 | 0.96 |
Profit Margin | 0.44 | 0.62 | 0.97 | 0.90 | 0.80 | 0.96 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.44 | 0.62 | 0.97 | 0.90 | 0.80 | 0.96 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.95 Million | 5.95 Million | 2.6 Million | -338.5 Thousand | -338.5 Thousand | 778 Thousand |
Cost of Revenue | 1.11 Million | - | 2.2 Million | 1.1 Million | - | 1.1 Million |
Gross Profit | 4.83 Million | 5.95 Million | 396 Thousand | -1.44 Million | -338.5 Thousand | -322 Thousand |
Operating Expenses | 678.5 Thousand | 678.5 Thousand | 464 Thousand | 667 Thousand | 667 Thousand | 666.99 Thousand |
Selling, General and Administrative Expenses | 678.5 Thousand | 678.5 Thousand | - | 667 Thousand | 667 Thousand | 667 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.8 Million | - | - | -1.52 | - | 5.33 |
Cost and Expenses | 678.5 Thousand | 678.5 Thousand | 464 Thousand | 667 Thousand | 667 Thousand | 4.02 Million |
Operating Income | 5.27 Million | 5.27 Million | 2.13 Million | -1 Million | -1 Million | 4.14 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 10.54 Million | - | 2.13 Million | - | - | 0.01 |
Earnings before Tax | 5.27 Million | 5.27 Million | 2.13 Million | -1 Million | -1 Million | 0.01 |
Net Income | 5.27 Million | 5.27 Million | 2.13 Million | -1 Million | -1 Million | 510.89 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.00 | -0.00 | 510.89 Million |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.00 | -0.00 | 126 Thousand |
Weighted Average Shares Outstanding | 543.44 Million | 543.44 Million | 516.06 Million | 521.25 Million | 521.25 Million | 510.96 Million |
Weighted Average Shares Outstanding (Diluted) | 543.43 Million | 543.43 Million | 516 Million | 521.12 Million | 521.12 Million | 510.89 Million |
Gross Margin | 0.81 | 1.00 | 0.15 | 4.26 | 1.00 | -0.41 |
EBIT Margin | 1.77 | - | - | -1523.60 | - | 662.01 |
Profit Margin | 0.89 | 0.89 | 0.82 | 2.97 | 2.97 | 656.68 |
EBITDA | 10.54 Million | - | - | 515.73 Million | - | 515.04 Million |
Earnings Before Tax Margin | 0.89 | 0.89 | 0.82 | 2.97 | 2.97 | 5.33 |
EPSIL
TRC
8289
002358
CIS
APG