GSI Creos Corporation (8101.T)
JPY 2159.0
(0.33%)
JPY 2159.0
(0.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 146.19 Billion | 131.05 Billion | 111.82 Billion | 116.37 Billion | 115.54 Billion | 138.48 Billion |
| Cost of Revenue | 130.39 Billion | 117.03 Billion | 98.88 Billion | 101.73 Billion | 103.16 Billion | 125.32 Billion |
| Gross Profit | 15.8 Billion | 14.02 Billion | 12.94 Billion | 14.64 Billion | 12.38 Billion | 13.16 Billion |
| Operating Expenses | 13.27 Billion | 12.18 Billion | 10.92 Billion | 11 Billion | 11.18 Billion | 11.47 Billion |
| Selling, General and Administrative Expenses | 12.92 Billion | 3.21 Billion | 3.01 Billion | 3.12 Billion | 3.11 Billion | 3.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 350 Million | 80 Million | 74 Million | 79 Million | 47 Million | 35 Million |
| Cost and Expenses | 143.31 Billion | 129.21 Billion | 109.81 Billion | 112.73 Billion | 114.35 Billion | 136.79 Billion |
| Operating Income | 2.88 Billion | 1.82 Billion | 2 Billion | 3.63 Billion | 1.19 Billion | 1.68 Billion |
| Interest Expense | 214 Million | 197 Million | 133 Million | 154 Million | 186 Million | 173 Million |
| Income Tax Expense | 796 Million | 730 Million | 708 Million | 1.3 Billion | 236 Million | 448 Million |
| Earnings before Tax | 2.81 Billion | 2.49 Billion | 2.34 Billion | 3.33 Billion | 1.24 Billion | 1.6 Billion |
| Net Income | 2.01 Billion | 1.76 Billion | 1.63 Billion | 2.02 Billion | 1 Billion | 1.15 Billion |
| Earnings Per Share Basic | 164.61 | 144.29 | 132.91 | 161.65 | 79.86 | 89.44 |
| Earnings Per Share Diluted | 164.61 | 144.29 | 132.91 | 161.65 | 79.86 | 89.44 |
| Weighted Average Shares Outstanding | 12.26 Million | 12.26 Million | 12.32 Million | 12.53 Million | 12.62 Million | 12.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.26 Million | 12.26 Million | 12.32 Million | 12.53 Million | 12.62 Million | 12.88 Million |
| Gross Margin | 0.11 | 0.11 | 0.12 | 0.13 | 0.11 | 0.10 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| EBITDA | 3.43 Billion | 2.29 Billion | 2.35 Billion | 3.98 Billion | 1.51 Billion | 1.97 Billion |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 32.53 Billion | 29.24 Billion | 146.19 Billion | 39.95 Billion | 37.86 Billion | 32.98 Billion |
| Cost of Revenue | 28.37 Billion | 25.78 Billion | 130.39 Billion | 35.98 Billion | 33.77 Billion | 28.8 Billion |
| Gross Profit | 4.15 Billion | 3.45 Billion | 15.8 Billion | 3.96 Billion | 4.08 Billion | 4.18 Billion |
| Operating Expenses | 3.27 Billion | 3.36 Billion | 12.92 Billion | 3.47 Billion | 3.32 Billion | 3.22 Billion |
| Selling, General and Administrative Expenses | 3.27 Billion | 3.24 Billion | - | 3.47 Billion | 3.32 Billion | 3.22 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 18 Million | 93 Million | 3 Million | 67 Million | 5 Million |
| Cost and Expenses | 31.64 Billion | 34.72 Billion | 143.31 Billion | 39.45 Billion | 37.1 Billion | 32.02 Billion |
| Operating Income | 886 Million | 88 Million | 2.88 Billion | 493 Million | 758 Million | 964 Million |
| Interest Expense | 75 Million | 70 Million | 214 Million | 41 Million | 46 Million | 58 Million |
| Income Tax Expense | 306 Million | 190 Million | 796 Million | 127 Million | 226 Million | 308 Million |
| Earnings before Tax | 954 Million | 643 Million | 2.81 Billion | 471 Million | 786 Million | 1.04 Billion |
| Net Income | 648 Million | 378 Million | 2.01 Billion | 344 Million | 559 Million | 738 Million |
| Earnings Per Share Basic | 52.82 | 36.92 | - | 28.04 | 45.57 | 60.19 |
| Earnings Per Share Diluted | 52.82 | 36.92 | - | 28.04 | 45.57 | 60.19 |
| Weighted Average Shares Outstanding | 12.26 Million | 12.27 Million | 12.26 Million | 12.26 Million | 12.26 Million | 12.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.26 Million | 12.27 Million | 12.26 Million | 12.26 Million | 12.26 Million | 12.26 Million |
| Gross Margin | 0.13 | 0.12 | 0.11 | 0.10 | 0.11 | 0.13 |
| EBIT Margin | 0.03 | 0.03 | - | 0.01 | 0.02 | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| EBITDA | 989 Million | 802 Million | - | 510 Million | 838 Million | 1.06 Billion |
| Earnings Before Tax Margin | 0.03 | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 |
BCX
NINTF
SGR-UN
DHPIND
1257
IGC