USD 0.36
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.34 Million | 911 Thousand | 397 Thousand | 898 Thousand | 4.07 Million | 5.11 Million |
Cost of Revenue | 612 Thousand | 469 Thousand | 203 Thousand | 785 Thousand | 3.95 Million | 4.98 Million |
Gross Profit | 733 Thousand | 442 Thousand | 194 Thousand | 113 Thousand | 115 Thousand | 132 Thousand |
Operating Expenses | 10.53 Million | 12.01 Million | 15.62 Million | 8.83 Million | 6.97 Million | 4.77 Million |
Selling, General and Administrative Expenses | 6.75 Million | 8.55 Million | 13.29 Million | 7.9 Million | 5.96 Million | 3.51 Million |
Research and Development Expenses | 3.77 Million | 3.46 Million | 2.33 Million | 929 Thousand | 1.01 Million | 1.25 Million |
Other Expenses | - | 65 Thousand | 461 Thousand | 82 Thousand | 331 Thousand | 548 Thousand |
Cost and Expenses | 11.14 Million | 12.48 Million | 15.82 Million | 9.62 Million | 10.93 Million | 9.75 Million |
Operating Income | -9.79 Million | -11.57 Million | -15.42 Million | -8.72 Million | -6.86 Million | -4.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -65 Thousand | -412 Thousand | 169 Thousand | 782 Thousand | 2000.00 |
Earnings before Tax | -13 Million | -11.5 Million | -15.01 Million | -8.81 Million | -7.31 Million | -4.09 Million |
Net Income | -13 Million | -11.44 Million | -14.6 Million | -8.98 Million | -8.09 Million | -4.09 Million |
Earnings Per Share Basic | -0.22 | -0.22 | -0.29 | -0.21 | -0.21 | -0.12 |
Earnings Per Share Diluted | -0.22 | -0.22 | -0.29 | -0.21 | -0.21 | -0.12 |
Weighted Average Shares Outstanding | 58.83 Million | 52.57 Million | 49.99 Million | 41.96 Million | 39.49 Million | 35.39 Million |
Weighted Average Shares Outstanding (Diluted) | 58.83 Million | 52.57 Million | 49.99 Million | 41.96 Million | 39.49 Million | 35.39 Million |
Gross Margin | 0.54 | 0.49 | 0.49 | 0.13 | 0.03 | 0.03 |
EBIT Margin | -6.81 | -11.98 | -37.10 | -8.99 | -1.46 | -0.90 |
Profit Margin | -9.67 | -12.56 | -36.79 | -10.00 | -1.99 | -0.80 |
EBITDA | -9.16 Million | -10.91 Million | -14.77 Million | -8.24 Million | -6.72 Million | -4.58 Million |
Earnings Before Tax Margin | -7.28 | -12.70 | -38.86 | -9.71 | -1.69 | -0.91 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.34 Million | 295 Thousand | 204 Thousand | 291 Thousand | 555 Thousand | 911 Thousand |
Cost of Revenue | 612 Thousand | 124 Thousand | 211 Thousand | 117 Thousand | 300 Thousand | 469 Thousand |
Gross Profit | 733 Thousand | 171 Thousand | -7000.00 | 174 Thousand | 255 Thousand | 442 Thousand |
Operating Expenses | 10.53 Million | 2.34 Million | 2.99 Million | 2.66 Million | 2.39 Million | 12.01 Million |
Selling, General and Administrative Expenses | - | 1.48 Million | 2.08 Million | 1.39 Million | 1.64 Million | - |
Research and Development Expenses | - | 855 Thousand | 903 Thousand | 1.26 Million | 747 Thousand | - |
Other Expenses | 143 Thousand | 7000.00 | 32 Thousand | 40 Thousand | 64 Thousand | 65 Thousand |
Cost and Expenses | 11.14 Million | 2.46 Million | 3.2 Million | 2.78 Million | 2.69 Million | 12.48 Million |
Operating Income | -9.79 Million | -2.17 Million | -2.99 Million | -2.49 Million | -2.13 Million | -11.57 Million |
Interest Expense | - | - | - | - | - | -65 Thousand |
Income Tax Expense | 3.34 Million | 722 Thousand | - | -158 Thousand | 111.72 Thousand | -65 Thousand |
Earnings before Tax | -13 Million | -2.88 Million | -5.58 Million | -2.45 Million | -2.07 Million | -11.5 Million |
Net Income | -13 Million | -2.88 Million | -5.58 Million | -2.45 Million | -2.07 Million | -11.44 Million |
Earnings Per Share Basic | - | -0.04 | -0.09 | -0.05 | -0.04 | - |
Earnings Per Share Diluted | - | -0.04 | -0.09 | -0.05 | -0.04 | - |
Weighted Average Shares Outstanding | 58.83 Million | 66.16 Million | 63.72 Million | 54.3 Million | 53.07 Million | 52.57 Million |
Weighted Average Shares Outstanding (Diluted) | 58.83 Million | 66.16 Million | 63.72 Million | 54.3 Million | 53.07 Million | 52.57 Million |
Gross Margin | 0.54 | 0.58 | -0.03 | 0.60 | 0.46 | 0.49 |
EBIT Margin | - | -4.35 | -13.92 | -8.56 | -3.57 | - |
Profit Margin | -9.67 | -9.78 | -27.40 | -8.42 | -3.74 | -12.56 |
EBITDA | - | -1.28 Million | -2.83 Million | -2.49 Million | -1.98 Million | - |
Earnings Before Tax Margin | -7.28 | -7.36 | -14.70 | -8.56 | -3.85 | -12.70 |
8101
BCX
NINTF
WIHLY
DHPIND
1257