USD 0.36
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.9 Million | 17.17 Million | 26.83 Million | 35.86 Million | 28.98 Million | 34.46 Million |
Total Current Assets | 3.7 Million | 6.46 Million | 15.11 Million | 23.51 Million | 17.75 Million | 26.72 Million |
Cash And Short Term Investments | 1.19 Million | 3.35 Million | 10.46 Million | 14.62 Million | 12.33 Million | 25.61 Million |
Cash and Cash Equivalents | 1.19 Million | 3.19 Million | 10.46 Million | 14.54 Million | 7.25 Million | 25.61 Million |
Short Term Investments | - | 154 Thousand | - | 80 Thousand | 5.08 Million | - |
Net Receivables | 91 Thousand | 131 Thousand | 597 Thousand | 1.91 Million | 133 Thousand | 84 Thousand |
Inventory | 1.54 Million | 2.65 Million | 3.54 Million | 5.47 Million | 4.24 Million | 248 Thousand |
Other Current Assets | 115 Thousand | 358 Thousand | 506 Thousand | 196 Thousand | 1.04 Million | 18 Thousand |
Total Non-Current Assets | 6.19 Million | 10.71 Million | 11.72 Million | 12.35 Million | 11.22 Million | 7.74 Million |
Net PPE | 3.89 Million | 8.53 Million | 9.87 Million | 11.32 Million | 10.35 Million | 5.88 Million |
Good Will And Intangible Assets | 1.61 Million | 1.17 Million | 917 Thousand | 407 Thousand | 252 Thousand | 184 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.61 Million | 1.17 Million | 917 Thousand | 407 Thousand | 252 Thousand | 184 Thousand |
Long-Term Investments | 686 Thousand | 951 Thousand | 368 Thousand | 12 Thousand | 11 Thousand | 794 Thousand |
Tax Assets | -686 Thousand | -951 Thousand | -368 Thousand | - | - | - |
Other Non Current Assets | 688 Thousand | 1 Million | 937 Thousand | 603 Thousand | 610 Thousand | 878 Thousand |
Other Assets | - | - | -1000.00 | - | - | - |
Total Liabilities | 2.58 Million | 2.26 Million | 2.94 Million | 3.06 Million | 2.44 Million | 893 Thousand |
Total Current Liabilities | 2.34 Million | 1.89 Million | 2.44 Million | 2.36 Million | 1.94 Million | 878 Thousand |
Account Payables | 773 Thousand | 530 Thousand | 981 Thousand | 476 Thousand | 762 Thousand | 319 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 124 Thousand | 133 Thousand | 3000.00 | 304 Thousand | 50 Thousand | 50 Thousand |
Deferred Revenue | 1.02 Million | 877 Thousand | - | 1.15 Million | 836 Thousand | 474 Thousand |
Other Current Liabilities | 419 Thousand | 358 Thousand | 1.45 Million | 430 Thousand | 298 Thousand | 35 Thousand |
Total Non Current Liabilities | 241 Thousand | 369 Thousand | 501 Thousand | 696 Thousand | 501 Thousand | 15 Thousand |
Long-Term Debt | 221 Thousand | 348 Thousand | 485 Thousand | 681 Thousand | 485 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Thousand | 21 Thousand | 16 Thousand | 15 Thousand | 16 Thousand | 15 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.32 Million | 14.91 Million | 23.89 Million | 32.8 Million | 26.53 Million | 33.57 Million |
Stock Holders Equity | 7.32 Million | 14.91 Million | 23.89 Million | 32.8 Million | 26.53 Million | 33.57 Million |
Common Stock | 124.4 Million | 118.96 Million | 116.01 Million | 109.72 Million | 94.75 Million | 94.04 Million |
Retained Earnings | -113.66 Million | -100.66 Million | -89.15 Million | -74.14 Million | -65.36 Million | -58.05 Million |
Accumulated other comprehensive income | -3.42 Million | -3.38 Million | -2.96 Million | -2.77 Million | -2.85 Million | -2.41 Million |
Common Stock Equity | 7.32 Million | 14.91 Million | 23.89 Million | 32.8 Million | 26.53 Million | 33.57 Million |
Capital Lease Obligation | 208 Thousand | 340 Thousand | 341 Thousand | 405 Thousand | 485 Thousand | - |
Total Investments | 686 Thousand | 154 Thousand | 368 Thousand | 92 Thousand | 5.09 Million | 794 Thousand |
Total Debt | 345 Thousand | 481 Thousand | 488 Thousand | 985 Thousand | 535 Thousand | 50 Thousand |
Net Debt | -853 Thousand | -2.71 Million | -9.97 Million | -13.56 Million | -6.72 Million | -25.56 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.9 Million | 9.9 Million | 11.25 Million | 16.5 Million | 15.67 Million | 17.17 Million |
Total Current Assets | 3.7 Million | 3.7 Million | 3.58 Million | 6.11 Million | 5.07 Million | 6.46 Million |
Cash And Short Term Investments | 1.19 Million | 1.19 Million | 1.37 Million | 3.12 Million | 1.95 Million | 3.35 Million |
Cash and Cash Equivalents | 1.19 Million | 1.19 Million | 1.37 Million | 3.02 Million | 1.72 Million | 3.19 Million |
Short Term Investments | - | - | - | 98 Thousand | 227 Thousand | 154 Thousand |
Net Receivables | 91 Thousand | 91 Thousand | 92 Thousand | 152 Thousand | 240 Thousand | 131 Thousand |
Inventory | 1.54 Million | 1.54 Million | 1.97 Million | 2.63 Million | 2.64 Million | 2.65 Million |
Other Current Assets | 115 Thousand | 115 Thousand | 140 Thousand | 143 Thousand | 193 Thousand | 334 Thousand |
Total Non-Current Assets | 6.19 Million | 6.19 Million | 7.67 Million | 10.38 Million | 10.59 Million | 10.71 Million |
Net PPE | 3.89 Million | 3.89 Million | 5.49 Million | 8.21 Million | 8.39 Million | 8.53 Million |
Good Will And Intangible Assets | 1.61 Million | 1.61 Million | 1.18 Million | 1.18 Million | 1.17 Million | 1.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.61 Million | 1.61 Million | 1.18 Million | 1.18 Million | 1.17 Million | 1.17 Million |
Long-Term Investments | 686 Thousand | 686 Thousand | 946 Thousand | 947 Thousand | 951 Thousand | 951 Thousand |
Tax Assets | -686 Thousand | -686 Thousand | - | -947 Thousand | -951 Thousand | -951 Thousand |
Other Non Current Assets | 688 Thousand | 688 Thousand | 53 Thousand | 998 Thousand | 1.01 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.58 Million | 2.58 Million | 2.2 Million | 2.4 Million | 2.47 Million | 2.26 Million |
Total Current Liabilities | 2.34 Million | 2.34 Million | 1.93 Million | 2.1 Million | 2.13 Million | 1.89 Million |
Account Payables | 773 Thousand | 773 Thousand | 648 Thousand | 549 Thousand | 672 Thousand | 530 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 124 Thousand | 124 Thousand | 127 Thousand | 130 Thousand | 129 Thousand | 133 Thousand |
Deferred Revenue | 1.02 Million | 1.02 Million | - | 1.12 Million | 882 Thousand | 877 Thousand |
Other Current Liabilities | 419 Thousand | 419 Thousand | 1.16 Million | 300 Thousand | 448 Thousand | 358 Thousand |
Total Non Current Liabilities | 241 Thousand | 241 Thousand | 270 Thousand | 302 Thousand | 340 Thousand | 369 Thousand |
Long-Term Debt | 221 Thousand | 221 Thousand | 138 Thousand | 285 Thousand | 319 Thousand | 348 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Thousand | 20 Thousand | 132 Thousand | 17 Thousand | 21 Thousand | 21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.32 Million | 7.32 Million | 9.05 Million | 14.09 Million | 13.2 Million | 14.91 Million |
Stock Holders Equity | 7.32 Million | 7.32 Million | 9.05 Million | 14.09 Million | 13.2 Million | 14.91 Million |
Common Stock | 124.4 Million | 124.4 Million | 123.25 Million | 122.73 Million | 119.32 Million | 118.96 Million |
Retained Earnings | -113.66 Million | -113.66 Million | -110.78 Million | -105.19 Million | -102.74 Million | -100.66 Million |
Accumulated other comprehensive income | -3.42 Million | -3.42 Million | -3.42 Million | -3.44 Million | -3.38 Million | -3.38 Million |
Common Stock Equity | 7.32 Million | 7.32 Million | 9.05 Million | 14.09 Million | 13.2 Million | 14.91 Million |
Capital Lease Obligation | 208 Thousand | 208 Thousand | 115 Thousand | 276 Thousand | 308 Thousand | 340 Thousand |
Total Investments | 686 Thousand | 686 Thousand | 946 Thousand | 98 Thousand | 227 Thousand | 154 Thousand |
Total Debt | 345 Thousand | 345 Thousand | 380 Thousand | 415 Thousand | 448 Thousand | 481 Thousand |
Net Debt | -853 Thousand | -853 Thousand | -998 Thousand | -2.61 Million | -1.27 Million | -2.71 Million |
8101
BCX
NINTF
WIHLY
DHPIND
1257