JPY 1122.0
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 11.88 Billion | 11.47 Billion | 13.65 Billion | 13.63 Billion | 15.36 Billion |
Cost of Revenue | 10.01 Billion | 9.61 Billion | 12.09 Billion | 11.95 Billion | 12.97 Billion |
Gross Profit | 1.86 Billion | 1.85 Billion | 1.55 Billion | 1.68 Billion | 2.38 Billion |
Operating Expenses | 1.31 Billion | 1.19 Billion | 1.15 Billion | 1.12 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | 1.28 Billion | 1.19 Billion | 1.15 Billion | 1.12 Billion | 1.22 Billion |
Research and Development Expenses | 24.55 Million | 14 Million | 43 Million | 19 Million | 17.43 Million |
Other Expenses | - | 81.82 Million | 91.26 Million | 106.55 Million | - |
Cost and Expenses | 11.33 Billion | 10.81 Billion | 13.24 Billion | 13.07 Billion | 14.21 Billion |
Operating Income | 553.82 Million | 659.94 Million | 407.06 Million | 562.11 Million | 1.14 Billion |
Interest Expense | 2.19 Million | 918 Thousand | 605 Thousand | 489 Thousand | 2.39 Million |
Income Tax Expense | 314.12 Million | 296.9 Million | 232.14 Million | 228.94 Million | 447.59 Million |
Earnings before Tax | 795.41 Million | 808.94 Million | 535.57 Million | 669.74 Million | 1.38 Billion |
Net Income | 481.29 Million | 512.04 Million | 303.43 Million | 440.8 Million | 938.89 Million |
Earnings Per Share Basic | 163.15 | 173.55 | 102.84 | 149.39 | 322.42 |
Earnings Per Share Diluted | 163.15 | 173.55 | 102.84 | 149.39 | 322.42 |
Weighted Average Shares Outstanding | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.91 Million |
Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.91 Million |
Gross Margin | 0.16 | 0.16 | 0.11 | 0.12 | 0.16 |
EBIT Margin | 0.13 | 0.13 | 0.09 | 0.10 | 0.11 |
Profit Margin | 0.04 | 0.04 | 0.02 | 0.03 | 0.06 |
EBITDA | 1.56 Billion | 1.55 Billion | 1.27 Billion | 1.35 Billion | 1.98 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.03 | 0.04 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.62 Billion | 2.77 Billion | 2.63 Billion | 11.88 Billion | 3.12 Billion | 2.79 Billion |
Cost of Revenue | 2.39 Billion | 2.54 Billion | 2.24 Billion | 10.01 Billion | 2.86 Billion | 2.37 Billion |
Gross Profit | 234 Million | 230.4 Million | 389.59 Million | 1.86 Billion | 268.57 Million | 424.35 Million |
Operating Expenses | 320 Million | 304.77 Million | 309.32 Million | 1.31 Billion | 345.88 Million | 316.52 Million |
Selling, General and Administrative Expenses | 321 Million | 305 Million | 309 Million | - | 346 Million | 317 Million |
Research and Development Expenses | - | 3.9 Million | 4.25 Million | - | 24 Million | 5.61 Million |
Other Expenses | -1 Million | 7.17 Million | 9.86 Million | 58.33 Million | 10.49 Million | 3.88 Million |
Cost and Expenses | 2.71 Billion | 2.84 Billion | 2.55 Billion | 11.33 Billion | 3.2 Billion | 2.68 Billion |
Operating Income | -86 Million | -74.36 Million | 80.26 Million | 553.82 Million | -77.31 Million | 107.83 Million |
Interest Expense | 3.52 Million | 1.94 Million | 1.01 Million | 2.19 Million | 754 Thousand | 552 Thousand |
Income Tax Expense | 35 Million | 17.29 Million | 54.66 Million | 314.12 Million | 41.36 Million | 53.12 Million |
Earnings before Tax | 19 Million | -43.55 Million | 141.25 Million | 795.41 Million | -35.9 Million | 178.05 Million |
Net Income | -16 Million | -60.84 Million | 86.59 Million | 481.29 Million | -77.26 Million | 124.92 Million |
Earnings Per Share Basic | -5.42 | -20.63 | 29.35 | - | -26.19 | 42.37 |
Earnings Per Share Diluted | -5.42 | -20.63 | 29.35 | - | -26.19 | 42.37 |
Weighted Average Shares Outstanding | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million |
Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million |
Gross Margin | 0.09 | 0.08 | 0.15 | 0.16 | 0.09 | 0.15 |
EBIT Margin | 0.04 | -0.02 | 0.05 | - | -0.02 | 0.06 |
Profit Margin | -0.01 | -0.02 | 0.03 | 0.04 | -0.02 | 0.04 |
EBITDA | 104.75 Million | -54.91 Million | 131.4 Million | - | -47.91 Million | 166.33 Million |
Earnings Before Tax Margin | -0.03 | -0.03 | 0.03 | 0.05 | -0.02 | 0.04 |
3518
SFRGF
ZED
1247
9409
PGZ