Paragon Technologies Co., Ltd. (3518.TW)
TWD 17.2
(1.18%)
TWD 17.2
(1.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 382.57 Million | 457.22 Million | 800.1 Million | 684.59 Million | 546.88 Million | 576.45 Million |
| Cost of Revenue | 316.52 Million | 343.88 Million | 508.2 Million | 461.03 Million | 461.06 Million | 561.45 Million |
| Gross Profit | 66.05 Million | 113.34 Million | 291.9 Million | 223.56 Million | 85.81 Million | 15 Million |
| Operating Expenses | 125.6 Million | 164.62 Million | 231.28 Million | 213.26 Million | 190.34 Million | 297.28 Million |
| Selling, General and Administrative Expenses | 95.92 Million | 132.22 Million | 192.67 Million | 174.43 Million | 150.55 Million | 253.41 Million |
| Research and Development Expenses | 29.68 Million | 32.4 Million | 38.6 Million | 38.83 Million | 39.79 Million | 43.87 Million |
| Other Expenses | - | 108.33 Million | 45.23 Million | -11.28 Million | -31.33 Million | -3.22 Million |
| Cost and Expenses | 442.13 Million | 508.5 Million | 739.48 Million | 674.3 Million | 651.41 Million | 858.74 Million |
| Operating Income | -59.55 Million | 63.38 Million | 118.72 Million | 15.05 Million | -137.16 Million | -282.28 Million |
| Interest Expense | 4.68 Million | 6.25 Million | 13.03 Million | 17.51 Million | 24.55 Million | 13.24 Million |
| Income Tax Expense | 62.08 Million | 32.9 Million | 64.43 Million | 53.47 Million | 35.76 Million | 39.15 Million |
| Earnings before Tax | 12.16 Million | 57.13 Million | 105.69 Million | -2.46 Million | -161.71 Million | -299.15 Million |
| Net Income | -48.4 Million | 25.05 Million | 41.25 Million | -55.94 Million | -197.48 Million | -338.3 Million |
| Earnings Per Share Basic | -0.58 | 0.31 | 0.52 | -0.71 | -2.50 | -4.27 |
| Earnings Per Share Diluted | -0.58 | 0.31 | 0.52 | -0.71 | -2.50 | -4.27 |
| Weighted Average Shares Outstanding | 83.46 Million | 79.75 Million | 79.14 Million | 79.14 Million | 79.14 Million | 79.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.46 Million | 79.9 Million | 79.34 Million | 79.14 Million | 79.14 Million | 79.14 Million |
| Gross Margin | 0.17 | 0.25 | 0.36 | 0.33 | 0.16 | 0.03 |
| EBIT Margin | 0.00 | 0.27 | 0.26 | 0.18 | 0.05 | -0.17 |
| Profit Margin | -0.13 | 0.05 | 0.05 | -0.08 | -0.36 | -0.59 |
| EBITDA | 27 Thousand | 122.87 Million | 208.28 Million | 122.03 Million | 28.25 Million | -99.73 Million |
| Earnings Before Tax Margin | -0.16 | 0.14 | 0.15 | 0.02 | -0.25 | -0.49 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 93.6 Million | 81.45 Million | 382.57 Million | 85.94 Million | 101.26 Million | 102.24 Million |
| Cost of Revenue | 79.66 Million | 62.36 Million | 316.52 Million | 74.54 Million | 76.46 Million | 73.68 Million |
| Gross Profit | 13.93 Million | 19.09 Million | 66.05 Million | 11.4 Million | 24.79 Million | 28.56 Million |
| Operating Expenses | 47.23 Million | 52.55 Million | 125.6 Million | 31.36 Million | 42.17 Million | 33.28 Million |
| Selling, General and Administrative Expenses | 29.77 Million | 33.16 Million | - | 23.08 Million | 34.06 Million | 26.48 Million |
| Research and Development Expenses | 17.46 Million | 18.46 Million | - | 8.28 Million | 8.11 Million | 6.8 Million |
| Other Expenses | 1.72 Million | -52.55 Million | 63.24 Million | 3.67 Million | 3.46 Million | 570 Thousand |
| Cost and Expenses | 126.9 Million | 114.91 Million | 442.13 Million | 105.9 Million | 118.64 Million | 106.96 Million |
| Operating Income | -33.29 Million | -33.45 Million | -59.55 Million | -19.96 Million | -11.68 Million | -1.51 Million |
| Interest Expense | 1.97 Million | 1.23 Million | 4.68 Million | 1.42 Million | 1.41 Million | 942 Thousand |
| Income Tax Expense | 16.06 Million | 20.11 Million | 62.08 Million | 26.83 Million | 1.17 Million | -1.27 Million |
| Earnings before Tax | -29.55 Million | -26.82 Million | 12.16 Million | -14.56 Million | -13.1 Million | -2.45 Million |
| Net Income | -45.61 Million | -46.93 Million | -48.4 Million | -41.63 Million | -14.66 Million | 236 Thousand |
| Earnings Per Share Basic | -0.55 | -0.57 | - | -0.50 | -0.18 | 0.00 |
| Earnings Per Share Diluted | -0.55 | -0.57 | - | -0.50 | -0.18 | 0.00 |
| Weighted Average Shares Outstanding | 83.04 Million | 82.33 Million | 81.7 Million | 84.04 Million | 82.27 Million | 80.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.04 Million | 82.33 Million | 81.7 Million | 84.04 Million | 82.27 Million | 80.8 Million |
| Gross Margin | 0.15 | 0.23 | 0.17 | 0.13 | 0.24 | 0.28 |
| EBIT Margin | -0.18 | -0.11 | - | 0.03 | -0.03 | 0.16 |
| Profit Margin | -0.49 | -0.58 | -0.13 | -0.48 | -0.14 | 0.00 |
| EBITDA | -17.16 Million | -8.81 Million | - | 2.87 Million | -3.32 Million | 16.15 Million |
| Earnings Before Tax Margin | -0.36 | -0.41 | -0.16 | -0.23 | -0.12 | -0.01 |
SFRGF
ZED
SURDF
9409
PGZ
7983