Itoki Corporation (7972.T)
JPY 1656.0
(-0.24%)
JPY 1656.0
(-0.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 132.98 Billion | 123.32 Billion | 115.83 Billion | 116.21 Billion | 122.17 Billion | 118.7 Billion |
| Cost of Revenue | 80.74 Billion | 77.57 Billion | 74.14 Billion | 74.32 Billion | 80.49 Billion | 77.43 Billion |
| Gross Profit | 52.24 Billion | 45.74 Billion | 41.69 Billion | 41.88 Billion | 41.67 Billion | 41.26 Billion |
| Operating Expenses | 43.71 Billion | 41.16 Billion | 39.15 Billion | 40.08 Billion | 40.77 Billion | 39.33 Billion |
| Selling, General and Administrative Expenses | 40.99 Billion | 38.88 Billion | 36.81 Billion | 37.62 Billion | 38.16 Billion | 36.88 Billion |
| Research and Development Expenses | 2.71 Billion | 2.28 Billion | 2.34 Billion | 2.46 Billion | 2.61 Billion | 2.45 Billion |
| Other Expenses | - | 41.16 Billion | 39.15 Billion | 40.08 Billion | 40.77 Billion | 272 Million |
| Cost and Expenses | 124.46 Billion | 118.74 Billion | 113.3 Billion | 114.41 Billion | 121.27 Billion | 116.77 Billion |
| Operating Income | 8.52 Billion | 4.58 Billion | 2.53 Billion | 1.79 Billion | 903 Million | 1.92 Billion |
| Interest Expense | 151 Million | 151 Million | 162 Million | 241 Million | 259 Million | 166 Million |
| Income Tax Expense | 2.47 Billion | 3.19 Billion | 590 Million | 1.63 Billion | 1.51 Billion | 1.33 Billion |
| Earnings before Tax | 8.37 Billion | 8.37 Billion | 1.52 Billion | 1.27 Billion | 938 Million | 3.08 Billion |
| Net Income | 5.9 Billion | 5.29 Billion | 1.16 Billion | -355 Million | -579 Million | 1.72 Billion |
| Earnings Per Share Basic | 130.28 | 116.98 | 25.80 | -7.80 | -12.69 | 37.77 |
| Earnings Per Share Diluted | 111.27 | 114.02 | 25.66 | -7.80 | -12.69 | 37.77 |
| Weighted Average Shares Outstanding | 45.32 Million | 45.25 Million | 45.18 Million | 45.48 Million | 45.61 Million | 45.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.07 Million | 46.42 Million | 45.44 Million | 45.48 Million | 45.61 Million | 45.58 Million |
| Gross Margin | 0.39 | 0.37 | 0.36 | 0.36 | 0.34 | 0.35 |
| EBIT Margin | 0.09 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
| Profit Margin | 0.04 | 0.04 | 0.01 | -0.00 | -0.00 | 0.01 |
| EBITDA | 11.41 Billion | 7.82 Billion | 6.12 Billion | 5.53 Billion | 4.94 Billion | 5.98 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 29.61 Billion | 31.59 Billion | 40.91 Billion | 132.98 Billion | 36.12 Billion | 28.66 Billion |
| Cost of Revenue | 17.64 Billion | 19.88 Billion | 24.54 Billion | 80.74 Billion | 22.09 Billion | 17.48 Billion |
| Gross Profit | 11.96 Billion | 11.7 Billion | 16.37 Billion | 52.24 Billion | 14.03 Billion | 11.18 Billion |
| Operating Expenses | 11.02 Billion | 10.87 Billion | 10.33 Billion | 43.71 Billion | 12.69 Billion | 11 Billion |
| Selling, General and Administrative Expenses | 11.02 Billion | 10.19 Billion | 9.72 Billion | - | 11.86 Billion | 10.33 Billion |
| Research and Development Expenses | - | 686 Million | 607 Million | - | 826 Million | 670 Million |
| Other Expenses | - | -60 Million | 11 Million | -29 Million | -138 Million | 15 Million |
| Cost and Expenses | 28.67 Billion | 30.76 Billion | 34.87 Billion | 124.46 Billion | 34.78 Billion | 28.48 Billion |
| Operating Income | 940 Million | 826 Million | 6.04 Billion | 8.52 Billion | 1.34 Billion | 177 Million |
| Interest Expense | 79 Million | 86 Million | 51 Million | 151 Million | 35 Million | 37 Million |
| Income Tax Expense | 309 Million | 344 Million | 1.9 Billion | 2.47 Billion | -60 Million | 160 Million |
| Earnings before Tax | 1.03 Billion | 1.32 Billion | 6 Billion | 8.37 Billion | 936 Million | 363 Million |
| Net Income | 714 Million | 985 Million | 4.1 Billion | 5.9 Billion | 996 Million | 202 Million |
| Earnings Per Share Basic | 14.51 | 20.02 | 85.71 | - | 21.96 | 4.45 |
| Earnings Per Share Diluted | 14.51 | 20.02 | 85.71 | - | 17.93 | 2.11 |
| Weighted Average Shares Outstanding | 49.2 Million | 49.2 Million | 47.84 Million | 45.32 Million | 45.34 Million | 45.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.2 Million | 49.2 Million | 47.84 Million | 53.07 Million | 55.54 Million | 95.91 Million |
| Gross Margin | 0.40 | 0.37 | 0.40 | 0.39 | 0.39 | 0.39 |
| EBIT Margin | 0.06 | 0.05 | 0.17 | - | 0.06 | 0.01 |
| Profit Margin | 0.02 | 0.03 | 0.10 | 0.04 | 0.03 | 0.01 |
| EBITDA | 1.85 Billion | 1.58 Billion | 6.75 Billion | - | 2.07 Billion | 304 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.15 | 0.06 | 0.04 | 0.01 |
FANUF
MNHFF
034230
INDO
603379
ABBN