PT Royalindo Investa Wijaya Tbk (INDO.JK)
IDR 105.0
(-0.93%)
IDR 105.0
(-0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.56 Billion | 10.28 Billion | 7.51 Billion | 3.08 Billion | 2.66 Billion | 108.77 Million |
| Cost of Revenue | 5.74 Billion | 3.18 Billion | 2.2 Billion | 2.48 Billion | 826.98 Million | -87.13 Billion |
| Gross Profit | 11.81 Billion | 7.1 Billion | 5.31 Billion | 602.39 Million | 1.83 Billion | 87.24 Billion |
| Operating Expenses | 7.02 Billion | 5.34 Billion | 6.66 Billion | 2.5 Billion | 2.52 Billion | 104.44 Million |
| Selling, General and Administrative Expenses | 7.02 Billion | 4.49 Billion | 5.47 Billion | 1.39 Billion | 2.13 Billion | 38.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -851.14 Million | -1.18 Billion | -1.1 Billion | -394.81 Million | -104.44 Million |
| Cost and Expenses | 7.02 Billion | 8.52 Billion | 8.86 Billion | 4.98 Billion | 3.35 Billion | 412.32 Million |
| Operating Income | 10.53 Billion | 1.76 Billion | -1.35 Billion | -1.89 Billion | -690.18 Million | -303.54 Million |
| Interest Expense | 114.84 Million | 125.9 Million | 196.72 Million | 271.67 Million | 5.48 Million | - |
| Income Tax Expense | 780.48 Million | 512.6 Million | 345 Million | 86.99 Million | 144.89 Billion | 2.48 Million |
| Earnings before Tax | 13.12 Billion | 32.73 Billion | 8.59 Billion | 47.72 Billion | 566.03 Billion | -303.54 Million |
| Net Income | 12.34 Billion | 32.22 Billion | 8.59 Billion | 47.63 Billion | 421.14 Billion | 921.27 Million |
| Earnings Per Share Basic | 2.82 | 7.40 | 1.99 | 11.06 | 81.44 | 0.18 |
| Earnings Per Share Diluted | 2.82 | 7.40 | 1.99 | 11.06 | 81.44 | 0.18 |
| Weighted Average Shares Outstanding | 4.38 Billion | 4.35 Billion | 4.31 Billion | 4.3 Billion | 5.17 Billion | 5.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.38 Billion | 4.35 Billion | 4.31 Billion | 4.3 Billion | 5.17 Billion | 5.17 Billion |
| Gross Margin | 0.67 | 0.69 | 0.71 | 0.20 | 0.69 | 802.11 |
| EBIT Margin | 0.87 | 0.33 | -0.08 | -0.41 | -0.21 | -1.47 |
| Profit Margin | 0.70 | 3.13 | 1.14 | 15.45 | 158.17 | 8.47 |
| EBITDA | 15.35 Billion | 34.49 Billion | 9.57 Billion | 48.63 Billion | 566.18 Billion | -160.17 Million |
| Earnings Before Tax Margin | 0.60 | 0.17 | -0.18 | -0.62 | -0.26 | -2.79 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.81 Billion | 5.82 Billion | 5.18 Billion | 7.76 Billion | 17.56 Billion | 3.61 Billion |
| Cost of Revenue | 3.09 Billion | 3.27 Billion | 1.95 Billion | 2.83 Billion | 5.74 Billion | 1.37 Billion |
| Gross Profit | 5.71 Billion | 2.54 Billion | 3.23 Billion | 4.92 Billion | 11.81 Billion | 2.23 Billion |
| Operating Expenses | 1.19 Billion | 788.71 Million | 2.2 Billion | 6.94 Billion | 12.31 Billion | 1.87 Billion |
| Selling, General and Administrative Expenses | 319.73 Million | 788.71 Million | 2.2 Billion | 6.94 Billion | - | 1.8 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -873.4 Million | - | - | -2.14 Million | -981.59 Million | -68.45 Million |
| Cost and Expenses | 4.28 Billion | 788.71 Million | 4.15 Billion | 9.78 Billion | 18.05 Billion | 3.25 Billion |
| Operating Income | 4.52 Billion | 5.03 Billion | 1.02 Billion | -2.01 Billion | -496.18 Million | 355.29 Million |
| Interest Expense | 95.34 Million | 482.95 Million | - | - | 114.84 Million | - |
| Income Tax Expense | 429.48 Million | 213.22 Million | 132.59 Million | 435.09 Million | 780.48 Million | 97.62 Million |
| Earnings before Tax | 5.55 Billion | 10.48 Billion | 2.82 Billion | 1.79 Billion | 13.12 Billion | 3.84 Billion |
| Net Income | 5.12 Billion | 10.27 Billion | 2.69 Billion | 1.36 Billion | 12.34 Billion | 3.74 Billion |
| Earnings Per Share Basic | 1.17 | 2.34 | 0.61 | 0.31 | - | 0.86 |
| Earnings Per Share Diluted | 1.17 | 2.34 | 0.61 | 0.31 | - | 0.86 |
| Weighted Average Shares Outstanding | 4.38 Billion | 4.38 Billion | 4.38 Billion | 4.38 Billion | 4.38 Billion | 4.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.38 Billion | 4.38 Billion | 4.38 Billion | 4.38 Billion | 4.38 Billion | 4.38 Billion |
| Gross Margin | 0.65 | 0.44 | 0.62 | 0.63 | 0.67 | 0.62 |
| EBIT Margin | 0.72 | 1.51 | 0.33 | -0.09 | - | 0.24 |
| Profit Margin | 0.58 | 1.77 | 0.52 | 0.18 | 0.70 | 1.04 |
| EBITDA | 6.38 Billion | 8.78 Billion | 1.68 Billion | -729.37 Million | - | 870.14 Million |
| Earnings Before Tax Margin | 0.51 | 0.86 | 0.20 | -0.26 | -0.03 | 0.10 |
603379
ABBN
7972
WTBA
KUAS
HINDBIO