INR 10.5
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.48 Million | 9.02 Million | 4.3 Million | 10.21 Million | 19.42 Million | 35.62 Million |
Cost of Revenue | 7.34 Million | 7.55 Million | 4.2 Million | 8.74 Million | 15.09 Million | 30.61 Million |
Gross Profit | 3.14 Million | 1.47 Million | 97.79 Thousand | 1.46 Million | 4.33 Million | 5.01 Million |
Operating Expenses | 2.6 Million | 2 Million | 4.62 Million | 2.94 Million | 3.09 Million | 3.78 Million |
Selling, General and Administrative Expenses | 2.6 Million | 2 Million | 4.62 Million | 2.94 Million | 3.09 Million | 3.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 520.00 | - | - | - | - | - |
Cost and Expenses | 9.95 Million | 9.56 Million | 8.83 Million | 11.69 Million | 18.18 Million | 34.39 Million |
Operating Income | 531.8 Thousand | -538.91 Thousand | -4.52 Million | -1.47 Million | 1.23 Million | 1.23 Million |
Interest Expense | 37 Thousand | 40.97 Thousand | 49.79 Thousand | 68.71 Thousand | 81.83 Thousand | 103.43 Thousand |
Income Tax Expense | -42.53 Thousand | 25.03 Thousand | 30.49 Thousand | -154.88 Thousand | 355.93 Thousand | 23.52 Thousand |
Earnings before Tax | 533.4 Thousand | -379.49 Thousand | -5.14 Million | -9.55 Million | 1.16 Million | 1.12 Million |
Net Income | 575.94 Thousand | -404.53 Thousand | -5.17 Million | -9.39 Million | 808.72 Thousand | 1.09 Million |
Earnings Per Share Basic | 0.06 | -0.04 | -0.50 | -0.92 | 0.08 | 0.11 |
Earnings Per Share Diluted | 0.06 | -0.04 | -0.50 | -0.92 | 0.08 | 0.11 |
Weighted Average Shares Outstanding | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Gross Margin | 0.30 | 0.16 | 0.02 | 0.14 | 0.22 | 0.14 |
EBIT Margin | 0.06 | -0.05 | -1.04 | -0.14 | 0.07 | 0.04 |
Profit Margin | 0.05 | -0.04 | -1.20 | -0.92 | 0.04 | 0.03 |
EBITDA | 638.75 Thousand | -482.35 Thousand | -5.06 Million | -9.4 Million | 1.36 Million | 1.33 Million |
Earnings Before Tax Margin | 0.05 | -0.06 | -1.05 | -0.14 | 0.06 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 4.11 Million | 10.48 Million | 3.89 Million | 3.22 Million | 3.17 Million |
Cost of Revenue | 3000.00 | 2.87 Million | 7.34 Million | 2.62 Million | 2.36 Million | 2.42 Million |
Gross Profit | -3000.00 | 1.23 Million | 3.14 Million | 1.26 Million | 861 Thousand | 753 Thousand |
Operating Expenses | 494 Thousand | 558 Thousand | 2.6 Million | 848 Thousand | 304 Thousand | 182 Thousand |
Selling, General and Administrative Expenses | 494 Thousand | 558 Thousand | - | 848 Thousand | 304 Thousand | 182 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -520.00 | - | - | - |
Cost and Expenses | 497 Thousand | 3.43 Million | 9.95 Million | 3.47 Million | 2.66 Million | 2.6 Million |
Operating Income | -497 Thousand | 678 Thousand | 531.8 Thousand | 416 Thousand | 557 Thousand | 571 Thousand |
Interest Expense | 5000.00 | 3000.00 | 37 Thousand | 8000.00 | 11 Thousand | 7000.00 |
Income Tax Expense | -3000.00 | - | -42.53 Thousand | - | 1000.00 | - |
Earnings before Tax | -502 Thousand | 818 Thousand | 533.4 Thousand | 402 Thousand | 691 Thousand | 663 Thousand |
Net Income | -502 Thousand | 818 Thousand | 575.94 Thousand | 402 Thousand | 691 Thousand | 663 Thousand |
Earnings Per Share Basic | -0.05 | 0.08 | - | 0.04 | 0.07 | 0.06 |
Earnings Per Share Diluted | -0.05 | 0.08 | - | 0.04 | 0.07 | 0.06 |
Weighted Average Shares Outstanding | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Gross Margin | - | 0.30 | 0.30 | 0.32 | 0.27 | 0.24 |
EBIT Margin | - | 0.17 | - | 0.11 | 0.18 | 0.18 |
Profit Margin | - | 0.20 | 0.05 | 0.10 | 0.21 | 0.21 |
EBITDA | -497 Thousand | 681 Thousand | - | 445 Thousand | 570 Thousand | 584 Thousand |
Earnings Before Tax Margin | - | 0.16 | 0.05 | 0.11 | 0.17 | 0.18 |
INDO
603379
ABBN
5201
WTBA
KUAS