JPY 905.0
(-0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.58 Billion | 8.69 Billion | 8.15 Billion | 8.61 Billion | 9.43 Billion | 8.32 Billion |
Total Current Assets | 6.61 Billion | 6.7 Billion | 6.28 Billion | 6.72 Billion | 6.87 Billion | 5.69 Billion |
Cash And Short Term Investments | 2.13 Billion | 1.84 Billion | 1.96 Billion | 2.43 Billion | 1.53 Billion | 1.5 Billion |
Cash and Cash Equivalents | 2.13 Billion | 1.84 Billion | 1.96 Billion | 2.43 Billion | 1.53 Billion | 1.5 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.85 Billion | 3.19 Billion | 3.13 Billion | 3.21 Billion | 4.09 Billion | 2.97 Billion |
Inventory | 1.16 Billion | 1.43 Billion | 1.06 Billion | 941 Million | 1.11 Billion | 1.08 Billion |
Other Current Assets | 454 Million | 225 Million | 124 Million | 139 Million | 128 Million | 129 Million |
Total Non-Current Assets | 1.97 Billion | 1.99 Billion | 1.87 Billion | 1.89 Billion | 2.55 Billion | 2.63 Billion |
Net PPE | 1.75 Billion | 1.75 Billion | 1.66 Billion | 1.66 Billion | 2.3 Billion | 2.31 Billion |
Good Will And Intangible Assets | 62 Million | 46 Million | 22 Million | 29 Million | 64 Million | 103 Million |
Good Will | - | - | - | - | 36 Million | 73 Million |
Intangible Assets | 62 Million | 46 Million | 22 Million | 29 Million | 28 Million | 30 Million |
Long-Term Investments | 153 Million | 192 Million | 182 Million | 191 Million | 185 Million | 210 Million |
Tax Assets | 15.29 Million | - | - | - | - | - |
Other Non Current Assets | -13.29 Million | 2 Million | 1 Million | 2 Million | 1 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.01 Billion | 7.08 Billion | 6.92 Billion | 7.28 Billion | 7.5 Billion | 6.42 Billion |
Total Current Liabilities | 4.33 Billion | 4.49 Billion | 4.18 Billion | 4.51 Billion | 5.27 Billion | 4.33 Billion |
Account Payables | 2.79 Billion | 2.99 Billion | 2.59 Billion | 2.36 Billion | 3.18 Billion | 2.26 Billion |
Tax Payables | 46.32 Million | 33.06 Million | 19.04 Million | 16.2 Million | - | - |
Short Term Debt | 1.02 Billion | 1.19 Billion | 1.27 Billion | 1.73 Billion | 1.6 Billion | 1.57 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 514 Million | 309 Million | 308 Million | 414 Million | 487 Million | 493 Million |
Total Non Current Liabilities | 2.67 Billion | 2.58 Billion | 2.74 Billion | 2.77 Billion | 2.23 Billion | 2.09 Billion |
Long-Term Debt | 2.48 Billion | 2.38 Billion | 2.55 Billion | 2.56 Billion | 1.96 Billion | 1.85 Billion |
Deferred Revenue Non Current | -22.51 Million | -35.23 Million | -29.28 Million | -42.65 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 187 Million | 206 Million | 191 Million | 203 Million | 267 Million | 245 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.57 Billion | 1.61 Billion | 1.22 Billion | 1.33 Billion | 1.92 Billion | 1.89 Billion |
Stock Holders Equity | 1.57 Billion | 1.61 Billion | 1.22 Billion | 1.33 Billion | 1.92 Billion | 1.89 Billion |
Common Stock | 1.02 Billion | 1.02 Billion | 927 Million | 927 Million | 927 Million | 927 Million |
Retained Earnings | -706 Million | -557 Million | -588 Million | -281 Million | 296 Million | 180 Million |
Accumulated other comprehensive income | 405 Million | 297 Million | 147 Million | -56 Million | -34 Million | 49 Million |
Common Stock Equity | 1.57 Billion | 1.61 Billion | 1.22 Billion | 1.33 Billion | 1.92 Billion | 1.89 Billion |
Capital Lease Obligation | 101 Million | 75 Million | 55 Million | 85 Million | 101 Million | 142 Million |
Total Investments | 153 Million | 192 Million | 182 Million | 191 Million | 185 Million | 210 Million |
Total Debt | 3.51 Billion | 3.57 Billion | 3.83 Billion | 4.3 Billion | 3.56 Billion | 3.42 Billion |
Net Debt | 1.37 Billion | 1.72 Billion | 1.86 Billion | 1.87 Billion | 2.02 Billion | 1.92 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 8.32 Billion | 8.58 Billion | 8.58 Billion | 8.24 Billion | 8.13 Billion | 7.8 Billion |
Total Current Assets | 6.36 Billion | 6.61 Billion | 6.61 Billion | 6.27 Billion | 6.1 Billion | 5.78 Billion |
Cash And Short Term Investments | 2.39 Billion | 2.13 Billion | 2.13 Billion | 1.8 Billion | 1.81 Billion | 1.99 Billion |
Cash and Cash Equivalents | 2.39 Billion | 2.13 Billion | 2.13 Billion | 1.8 Billion | 1.81 Billion | 1.99 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.63 Billion | 2.85 Billion | 2.85 Billion | 2.73 Billion | 2.73 Billion | 2.56 Billion |
Inventory | 1.25 Billion | 1.16 Billion | 1.16 Billion | 1.22 Billion | 1.08 Billion | 1.13 Billion |
Other Current Assets | 86.95 Million | 454 Million | 454 Million | 502 Million | 470 Million | 98 Million |
Total Non-Current Assets | 1.96 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 2.03 Billion | 2.01 Billion |
Net PPE | 1.73 Billion | 1.75 Billion | 1.75 Billion | 1.77 Billion | 1.78 Billion | 1.75 Billion |
Good Will And Intangible Assets | 58.29 Million | 62 Million | 62 Million | 58 Million | 61 Million | 65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 58.29 Million | 62 Million | 62 Million | 58 Million | 61 Million | 65 Million |
Long-Term Investments | 48.9 Million | 153 Million | 153 Million | 142 Million | 187 Million | 188 Million |
Tax Assets | -58.29 Million | - | - | - | -149.13 Million | - |
Other Non Current Assets | 172.65 Million | 2 Million | 2 Million | 1 Million | 149.13 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.56 Billion | 7.01 Billion | 7.01 Billion | 6.64 Billion | 6.58 Billion | 6.25 Billion |
Total Current Liabilities | 3.99 Billion | 4.33 Billion | 4.33 Billion | 4.3 Billion | 4.2 Billion | 3.74 Billion |
Account Payables | 2.54 Billion | 2.79 Billion | 2.79 Billion | 2.68 Billion | 2.6 Billion | 2.19 Billion |
Tax Payables | 37.34 Million | 46.32 Million | 46.32 Million | 19.03 Million | 22.71 Million | 30.82 Million |
Short Term Debt | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.22 Billion | 1.2 Billion | 1.2 Billion |
Deferred Revenue | 37.34 Million | - | - | - | - | - |
Other Current Liabilities | 395.85 Million | 514 Million | 514 Million | 389 Million | 397 Million | 339 Million |
Total Non Current Liabilities | 2.57 Billion | 2.67 Billion | 2.67 Billion | 2.34 Billion | 2.38 Billion | 2.5 Billion |
Long-Term Debt | 2.32 Billion | 2.48 Billion | 2.48 Billion | 2.15 Billion | 2.19 Billion | 2.31 Billion |
Deferred Revenue Non Current | 62.82 Million | -22.51 Million | -22.51 Million | -27.68 Million | -24.31 Million | -19.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.58 Million | 187 Million | 187 Million | 186 Million | 187 Million | 192 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.75 Billion | 1.57 Billion | 1.57 Billion | 1.6 Billion | 1.54 Billion | 1.55 Billion |
Stock Holders Equity | 1.75 Billion | 1.57 Billion | 1.57 Billion | 1.6 Billion | 1.54 Billion | 1.55 Billion |
Common Stock | 1.03 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Retained Earnings | -614.93 Million | -706 Million | -706 Million | -739 Million | -742 Million | -645 Million |
Accumulated other comprehensive income | 485.09 Million | 405 Million | 405 Million | 470 Million | 418 Million | 325 Million |
Common Stock Equity | 1.75 Billion | 1.57 Billion | 1.57 Billion | 1.6 Billion | 1.54 Billion | 1.55 Billion |
Capital Lease Obligation | 62.82 Million | 101 Million | 101 Million | 101 Million | 102 Million | 114 Million |
Total Investments | 48.9 Million | 153 Million | 153 Million | 142 Million | 187 Million | 188 Million |
Total Debt | 3.4 Billion | 3.51 Billion | 3.51 Billion | 3.38 Billion | 3.4 Billion | 3.52 Billion |
Net Debt | 1.01 Billion | 1.37 Billion | 1.37 Billion | 1.58 Billion | 1.58 Billion | 1.53 Billion |
HDC
ECXWW
011210
CSTF
APAX
000682